Valuation Torex Gold Resources Inc.

Equities

Delayed Toronto S.E. Other stock markets 11:34:16 16/04/2026 pm IST			5-day change	1st Jan Change
64.00 ^CAD	+0.77%		-3.85%	-2.38%

10/04	Torex Gold Resources Inc. Announces Production Results for the First Quarter 2026	CI
10/04	Torex Gold Resources Inc. Announces Sales Results for the First Quarter 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,128	1,335	1,256	2,435	6,264	5,931	-	-
Change	-	18.38%	-5.94%	93.94%	157.25%	-5.33%	-	-
Enterprise Value (EV) ¹	806.4	1,335	1,065	2,435	6,173	5,108	4,059	2,982
Change	-	65.53%	-20.18%	128.55%	153.48%	-17.24%	-20.55%	-26.52%
P/E ratio	-	5.22x	-	12.8x	10.6x	6.51x	5.97x	5.93x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	0x	0.1x	0.66x	9.41x
Capitalization / Revenue	1.04x	1.13x	1.05x	1.53x	3.51x	2x	1.96x	2.14x
EV / Revenue	0.74x	1.13x	0.89x	1.53x	3.46x	1.72x	1.34x	1.08x
EV / EBITDA	1.29x	2.06x	1.78x	3.17x	6.18x	2.67x	2.08x	1.66x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	6.37x	7.53x	-4.45x	-16.4x	33.1x	4.71x	3.91x	3.53x
FCF Yield	15.7%	13.3%	-22.5%	-6.09%	3.02%	21.2%	25.6%	28.3%
Dividend per Share ²	-	-	-	-	0.2051	0.622	1.189	-
Rate of return	-	-	-	-	0.31%	0.98%	1.87%	-
EPS ²	-	2.98	-	2.205	6.194	9.757	10.63	10.7
Distribution rate	-	-	-	-	3.31%	6.37%	11.2%	-
Net sales ¹	1,089	1,176	1,192	1,587	1,785	2,962	3,022	2,766
EBITDA ¹	624.6	648.2	597.3	768.3	998.6	1,911	1,949	1,793
EBIT	380.4	-	-	582.5	-	-	-	-
Net income ¹	193	255.7	276.1	191.5	551.6	947.7	1,023	905.5
Net Debt ¹	-321.2	-	-190.2	-	-91.9	-822.6	-1,872	-2,949
Reference price ²	13.15	15.55	14.62	28.32	65.54	63.51	63.51	63.51
Nbr of stocks (in thousands)	85,749	85,844	85,885	85,987	95,582	93,384	-	-
Announcement Date	23/02/22	22/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOREX GOLD RESOURCES INC.	6.51x	1.72x	2.67x	0.98%	431.71Cr
NEWMONT CORPORATION	10.96x	3.92x	5.99x	0.9%	12TCr
AGNICO EAGLE MINES LIMITED	14.8x	5.94x	8.21x	0.79%	11TCr
BARRICK MINING CORPORATION	10.91x	3.07x	4.46x	1.82%	7.22TCr
WHEATON PRECIOUS METALS CORP.	27.75x	17.03x	19.87x	0.53%	6.71TCr
ANGLOGOLD ASHANTI PLC	9.32x	3.56x	4.73x	3.85%	5.28TCr
KINROSS GOLD CORPORATION	9.98x	3.62x	5.43x	0.42%	4TCr
NORTHERN STAR RESOURCES LIMITED	20.75x	4.7x	8.91x	2.02%	2.53TCr
ROYAL GOLD, INC.	19.98x	10.71x	13.12x	0.71%	2.29TCr
COEUR MINING, INC.	8.67x	3.17x	4.85x	-	2.04TCr
Average	13.96x	5.74x	7.82x	1.34%	5.34TCr
Weighted average by Cap.	14.33x	6.08x	8.18x	1.27%