Company Valuation: Tongding Interconnection Information Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 5,041 6,003 5,584 6,445 6,322 7,380
Change - 19.09% -6.98% 15.42% -1.91% 16.73%
Enterprise Value (EV) 1 6,526 7,687 6,196 6,689 6,756 8,607
Change - 17.79% -19.4% 7.96% 1.01% 27.39%
P/E Ratio 118x -9.51x 44.8x 27.2x 81.7x -96.6x
PBR 1.78x 2.81x 2.51x 2.61x 2.48x 2.99x
PEG - 0x -0x 0.3x -1.2x 0x
Capitalization / Revenue 1.41x 2.02x 1.68x 1.92x 2.19x 2.16x
EV / Revenue 1.82x 2.58x 1.87x 2x 2.34x 2.52x
EV / EBITDA 175x -54.5x 25.7x 19.8x 31.1x 40.5x
EV / EBIT -44.2x -23.9x 44.2x 27.4x 47.2x 63.1x
EV / FCF 35.4x -24.3x 8x 47x -32.6x -11.4x
FCF Yield 2.83% -4.12% 12.5% 2.13% -3.07% -8.76%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0347 -0.5172 0.1013 0.1925 0.0629 -0.0621
Distribution rate - - - - - -
Net sales 1 3,586 2,977 3,316 3,349 2,884 3,413
EBITDA 1 37.24 -141.1 240.8 337 217.3 212.4
EBIT 1 -147.7 -322.1 140.1 243.9 143.3 136.3
Net income 1 43.59 -646.7 125.5 236.8 77.33 -76.39
Net Debt 1 1,485 1,683 611.4 243.6 434 1,227
Reference price 2 4.08 4.92 4.54 5.24 5.14 6.00
Nbr of stocks (in thousands) 12,35,545 12,20,213 12,29,995 12,29,995 12,29,995 12,29,995
Announcement Date 27/04/21 27/04/22 28/04/23 26/04/24 25/04/25 27/04/26
1CNY in Million2CNY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 436.76Cr
30.73x2.01x15.47x0.7% 4.72TCr
436.08x - - - 1.13TCr
20.88x1.08x9.07x2.15% 738.88Cr
20.26x0.46x8.13x0.68% 667.5Cr
20.39x2.36x13.48x1.44% 593.54Cr
55.45x4.08x39.52x0.11% 516.98Cr
15.74x1.61x13.13x3.61% 478.59Cr
Average 85.65x 1.93x 16.47x 1.45% 1.16TCr
Weighted average by Cap. 80.78x 1.93x 15.53x 1.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 002491 Stock
  4. Valuation Tongding Interconnection Information Co., Ltd.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!