|
Market Closed -
Other stock markets
|
After hours 03:45:12 am | |||
| 6.240 USD | -2.80% |
|
6.230 | -0.16% |
| 10/03 | TMC to See Faster Production Path After NOAA Decision, Wedbush Says | MT |
| 10/03 | TMC USA's seabed mining application advances in US review | RE |
Company Valuation: TMC the metals company Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | - | 468.5 | 204.5 | 337 | 382.8 | 2,655 | 2,655 | - |
| Change | - | - | -56.36% | 64.83% | 13.58% | 593.52% | 0% | - |
| Enterprise Value (EV) | - | 468.5 | 204.5 | 330.2 | 382.8 | 2,655 | 2,655 | 2,655 |
| Change | - | - | -56.36% | 61.48% | 15.94% | 593.52% | 0% | 0% |
| P/E ratio | -29.1x | -3.01x | -1.08x | -4.23x | -4.48x | -8.72x | -33.1x | -58.4x |
| PBR | - | - | - | 30.9x | - | - | - | - |
| PEG | - | -0x | -0.37x | 0.1x | 1.16x | -0x | 0.4x | 1.3x |
| Capitalization / Revenue | - | - | - | - | - | - | - | 60.7x |
| EV / Revenue | - | - | - | - | - | - | - | 60.7x |
| EV / EBITDA | - | -0x | -0x | -0x | -0x | -26.1x | -78.1x | -75.8x |
| EV / EBIT | - | -0x | -0x | -0x | -0x | -23.6x | -47.2x | -59x |
| EV / FCF | - | - | - | -0x | -0x | -77.4x | -48.5x | -8.41x |
| FCF Yield | - | - | - | -17.8% | -11.5% | -1.29% | -2.06% | -11.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.37 | -0.69 | -0.71 | -0.26 | -0.25 | -0.736 | -0.194 | -0.11 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | 43.73 |
| EBITDA 1 | - | -149.6 | -173.7 | -72.03 | -80.92 | -101.6 | -34 | -35 |
| EBIT 1 | - | -149.6 | -174.1 | -72.39 | -81.29 | -112.6 | -56.24 | -44.96 |
| Net income 1 | -56.63 | -141.3 | -171 | -73.78 | -81.94 | -296.7 | -78.05 | -49.34 |
| Net Debt | - | - | - | -6.842 | - | - | - | - |
| Reference price 2 | 10.760 | 2.080 | 0.770 | 1.100 | 1.120 | 6.420 | 6.420 | 6.420 |
| Nbr of stocks (in thousands) | - | 2,25,259 | 2,65,533 | 3,06,367 | 3,41,763 | 4,13,492 | 4,13,492 | - |
| Announcement Date | 08/04/21 | 24/03/22 | 23/03/23 | 25/03/24 | 27/03/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.72x | - | - | - | 265.46Cr | |
| 27.35x | 9.98x | 15.03x | 2.23% | 16TCr | |
| 23.54x | 3.18x | 7.37x | 0.98% | 8.84TCr | |
| 22.61x | 2x | 10.35x | 1.73% | 6.5TCr | |
| 35.37x | 4.98x | 18.92x | 0.68% | 2.44TCr | |
| 15.01x | 0.35x | 12.85x | 2.29% | 2.28TCr | |
| 42.4x | 2.25x | 24.38x | 1.16% | 2.3TCr | |
| 91.42x | - | - | 0.32% | 2.09TCr | |
| 12.77x | 1.58x | 6.64x | 2.64% | 2TCr | |
| Average | 29.08x | 3.47x | 13.65x | 1.5% | 4.73TCr | |
| Weighted average by Cap. | 28.67x | 5.49x | 12.82x | 1.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- TMC Stock
- Valuation TMC the metals company Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition