Valuation TKMS AG & Co KGaA

Stocks

Real-time Estimate Tradegate Other stock markets 02:19:07 12/06/2026 pm IST			5-day change	1st Jan Change
71.95 ^EUR	-1.17%		-4.61%	+9.53%

09/06	Rheinmetall & Co slip as Morgan Stanley downgrades sector	DP
08/06	German Aerospace Group OHB Appoints COO	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2026	2027	2028
Market Cap ¹	4,625	-	-
Change	-	-	-
Enterprise Value (EV) ¹	2,863	2,667	2,435
Change	-	-6.85%	-8.7%
P/E Ratio	37.1x	29.9x	25.5x
PBR	3.89x	3.56x	3.25x
PEG	1.9x	1.2x	1.5x
Capitalization / Revenue	2.02x	1.77x	1.48x
EV / Revenue	1.25x	1.02x	0.78x
EV / EBITDA	12.4x	9.54x	6.93x
EV / EBIT	19.7x	14.8x	10.4x
EV / FCF	12x	11.6x	5.76x
FCF Yield	8.31%	8.66%	17.4%
Dividend per Share ²	0.7971	0.9595	1.28
Rate of return	1.09%	1.32%	1.76%
EPS ²	1.964	2.435	2.855
Distribution rate	40.6%	39.4%	44.8%
Net sales ¹	2,285	2,613	3,121
EBITDA ¹	231	279.7	351.3
EBIT ¹	145.1	179.9	233.8
Net income ¹	128.7	160	188.4
Net Debt ¹	-1,761	-1,957	-2,189
Reference price ²	72.80	72.80	72.80
Nbr of stocks (in thousands)	63,524	-	-
Announcement Date	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TKMS AG & CO KGAA	37.06x	1.25x	12.39x	1.09%	532.9Cr
CHINA CSSC HOLDINGS LIMITED	13.71x	0.7x	5.15x	2.61%	3.83TCr
HANWHA OCEAN CO., LTD.	21.93x	2.6x	17.46x	0%	2.09TCr
GUANGDONG SONGFA CERAMICS CO.,LTD.	19.9x	3.13x	15.17x	-	2.08TCr
SAMSUNG HEAVY INDUSTRIES CO., LTD.	19.18x	1.75x	12.74x	0.45%	1.41TCr
YANGZIJIANG SHIPBUILDING (HOLDINGS) LTD.	7.41x	1.5x	4.42x	6.59%	1.06TCr
SEATRIUM LIMITED	13.08x	0.73x	7.35x	2.23%	515.41Cr
FINCANTIERI S.P.A.	27.69x	0.59x	7.78x	0.22%	467.37Cr
CSSC OFFSHORE & MARINE ENGINEERING (GROUP) COMPANY LIMITED	10.32x	-	-	0.71%	402.83Cr
COCHIN SHIPYARD LIMITED	59.17x	6.48x	44.97x	0.75%	381.3Cr
Average	22.94x	2.08x	14.16x	1.63%	1.28TCr
Weighted average by Cap.	18.86x	1.82x	11.45x	1.87%