Valuation Titan Company Limited

Equities

Market Closed - Bombay S.E. Other stock markets 03:49:15 15/05/2026 pm IST			5-day change	1st Jan Change
4,168.45 ^INR	+0.80%		-7.64%	+2.91%

08/05	Titan Company Limited, Q4 2026 Earnings Call, May 08, 2026
08/05	Titan Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	13,82,638	22,51,559	22,32,871	33,77,804	27,19,999	36,71,173	-	-
Change	-	62.85%	-0.83%	51.28%	-19.47%	34.97%	-	-
Enterprise Value (EV) ¹	13,89,058	23,06,969	22,81,931	34,96,364	28,67,019	37,67,501	37,23,404	36,99,302
Change	-	66.08%	-1.09%	53.22%	-18%	31.41%	-1.17%	-0.65%
P/E ratio	158x	103x	67x	95.3x	81.5x	75.8x	61.3x	50.3x
PBR	18.4x	24.1x	18.7x	23.4x	16.2x	17.7x	15.6x	12.4x
PEG	-	1x	1.3x	15.03x	-13.9x	2x	2.7x	2.3x
Capitalization / Revenue	6.71x	8.27x	5.83x	7.17x	4.96x	4.52x	4.16x	3.57x
EV / Revenue	6.74x	8.48x	5.96x	7.42x	5.23x	5.22x	4.22x	3.6x
EV / EBITDA	81.7x	70.4x	47.8x	69.6x	54.2x	49.3x	40.3x	33.4x
EV / EBIT	101x	78.7x	51.8x	76.4x	60.3x	53.5x	43.6x	36x
EV / FCF	34.8x	-178x	150x	232x	-531x	183x	91.4x	93.1x
FCF Yield	2.87%	-0.56%	0.67%	0.43%	-0.19%	0.55%	1.09%	1.07%
Dividend per Share ²	4	7.5	10	11	11	14.64	16.97	19.89
Rate of return	0.26%	0.3%	0.4%	0.29%	0.36%	0.35%	0.41%	0.48%
EPS ²	9.88	24.56	37.54	39.92	37.58	52.16	67.46	82.25
Distribution rate	40.5%	30.5%	26.6%	27.6%	29.3%	26.5%	25.2%	24.2%
Net sales ¹	2,06,020	2,72,100	3,82,700	4,71,140	5,48,420	7,75,540	8,82,018	10,26,917
EBITDA ¹	17,010	32,790	47,700	50,240	52,920	73,030	92,358	1,10,610
EBIT ¹	13,700	29,320	44,060	45,770	47,550	67,070	85,388	1,02,685
Net income ¹	8,770	21,800	33,330	35,440	33,350	46,300	59,949	73,091
Net Debt ¹	6,420	55,410	49,060	1,18,560	1,47,020	96,328	52,231	28,128
Reference price ²	1,557.40	2,536.15	2,515.10	3,804.75	3,063.80	4,135.20	4,135.20	4,135.20
Nbr of stocks (in thousands)	8,87,786	8,87,786	8,87,786	8,87,786	8,87,786	8,87,786	-	-
Announcement Date	29/04/21	03/05/22	03/05/23	03/05/24	08/05/25	08/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TITAN COMPANY LIMITED	74.98x	5.22x	49.26x	0.35%	3.84TCr
COMPAGNIE FINANCIERE RICHEMONT	27.58x	4.12x	14.89x	1.96%	12TCr
CHOW TAI FOOK JEWELLERY GROUP LIMITED	12.83x	1.3x	6.78x	6.35%	1.42TCr
LAOPU GOLD CO., LTD.	10.52x	2.07x	7.71x	6.62%	1.32TCr
PANDORA A/S	8.65x	1.51x	5.05x	3.91%	569.14Cr
LAO FENG XIANG CO., LTD.	12.77x	0.22x	3.56x	4.68%	242.59Cr
CHOW TAI SENG JEWELLERY CO., LTD.	11.15x	1.33x	6.93x	7.78%	204.61Cr
BEIJING CAISHIKOU DEPARTMENT STORE CO.,LTD.	10.89x	-	-	5.47%	197.16Cr
DR CORPORATION LIMITED	65.45x	-	-	1.42%	183.41Cr
Average	26.09x	2.25x	13.45x	4.28%	2.19TCr
Weighted average by Cap.	33.89x	3.84x	20.11x	2.46%