Valuation Tianjin Ruixin Technology Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 01/07/2026			5-day change	1st Jan Change
20.32 ^CNY	+0.64%		-1.60%	+20.74%

11/06	Tianjin Ruixin Technology Co.,Ltd Announces 2025 Final Profit Distribution Plan on A Shares, Payable on June 17, 2026	CI
23/04	Tianjin Ruixin Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,239	2,897	2,274	2,606	2,770	2,777
Change	-	-10.55%	-21.49%	14.56%	6.32%	0.23%
Enterprise Value (EV) ¹	3,025	2,726	2,111	2,485	2,662	2,693
Change	-	-9.88%	-22.54%	17.7%	7.12%	1.14%
P/E	45.2x	38.1x	23.6x	34.8x	51x	84.2x
PBR	4.42x	3.73x	2.72x	3.3x	3.47x	3.54x
PEG	-	6.18x	0.9x	-1.6x	-1.9x	-2.1x
Capitalization / Revenue	8.79x	5.04x	2.97x	3.92x	4.45x	4.67x
EV / Revenue	8.21x	4.74x	2.76x	3.74x	4.28x	4.53x
EV / EBITDA	30.9x	24.6x	15.9x	22.7x	30.5x	41.1x
EV / EBIT	42x	33.7x	20.8x	32.3x	47.7x	76.9x
EV / FCF	142x	-79.4x	100x	44.9x	94x	115x
FCF Yield	0.71%	-1.26%	1%	2.23%	1.06%	0.87%
Dividend per Share ²	0.2	0.2667	0.4	0.55	0.3	0.06
Rate of return	1.02%	1.52%	2.92%	3.52%	1.78%	0.36%
EPS ²	0.4333	0.46	0.58	0.45	0.33	0.2
Distribution rate	46.2%	58%	69%	122%	90.9%	30%
Net sales ¹	368.5	574.5	765.7	664.7	622	594.3
EBITDA ¹	98.02	111	132.5	109.6	87.18	65.53
EBIT ¹	72.06	80.82	101.4	76.87	55.81	35.01
Net income ¹	65.75	75.7	97.23	75.36	55.3	32.6
Net Debt ¹	-214.2	-171.1	-163.1	-120.4	-108	-84.01
Reference price ²	19.58	17.51	13.71	15.64	16.82	16.83
Nbr of stocks (in thousands)	1,65,420	1,65,420	1,65,900	1,66,595	1,64,698	1,64,975
Announcement Date	12/04/21	07/04/22	23/03/23	18/04/24	17/04/25	30/03/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TIANJIN RUIXIN TECHNOLOGY CO.,LTD	-	-	-	-	49Cr
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	18.77x	2.59x	11.43x	2.72%	27TCr
SIEMENS AG	26.39x	3.09x	16.74x	2%	25TCr
SCHNEIDER ELECTRIC SE	30.77x	3.95x	18.23x	1.61%	18TCr
EATON CORPORATION PLC	36.86x	5.64x	24.04x	1.01%	17TCr
DELTA ELECTRONICS, INC.	47.8x	6.39x	27.52x	0.91%	16TCr
DELTA ELECTRONICS (THAILAND)	105.58x	14.83x	76.51x	0.28%	12TCr
VERTIV HOLDINGS CO.	57.46x	9.21x	37.48x	0.07%	13TCr
EMERSON ELECTRIC CO.	29.38x	4.81x	16.82x	1.54%	8.02TCr
FUJIKURA LTD.	43.43x	6.84x	29.09x	0.92%	6.35TCr
Average	44.05x	6.37x	28.65x	1.23%	14.23TCr
Weighted average by Cap.	39.63x	5.60x	25.52x	1.46%