Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (VND)
Fiscal Period: December 2014 2023 2024 2025

Grain And Field Beans

    

Agriculture

- 13TCr 14TCr 17TCr

Total Assets

- 19TCr 20TCr 19TCr

Interest Expense

- -47Cr - -

CAPEX

- -1.18TCr -913.9Cr -837.9Cr

EBT

- 1.95TCr 3.78TCr 4.22TCr

D&A

- 971.3Cr 985.9Cr 870.4Cr

Other

- 246.4Cr 228.6Cr 54Cr

Total Assets

- 18TCr 17TCr 20TCr

EBT

- 3.08TCr 2.99TCr 3.96TCr

EBT

- -1.31TCr -2.13TCr -2.46TCr

Company Office, Factories, and Rubber Farms

4.74TCr - - -

Total Assets

32TCr - - -

CAPEX

-990.8Cr - - -

D&A

570.9Cr - - -

Operating Income

1.78TCr - - -

Agro-Processing Factory

1.39TCr - - -

Total Assets

398.3Cr - - -

D&A

41Cr - - -

Operating Income

105.8Cr - - -

Cattle Feed Processing Factory

266.9Cr - - -

Total Assets

504.9Cr - - -

D&A

81Cr - - -

Operating Income

-174.5Cr - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (VND)
Fiscal Period: December 2014 2023 2024 2025

Vietnam

6.39TCr 13TCr 14TCr 17TCr

Total Assets

33TCr 37TCr 37TCr 38TCr

Interest Expense

- -47Cr - -

Income Tax Expense

387.16Cr 432.19Cr 591.11Cr 796.02Cr

D&A

692.29Cr 971.27Cr 985.92Cr 870.39Cr

CAPEX

-990.8Cr -679.54Cr -749.09Cr -837.85Cr

Gross Profit

-36Cr 2.16TCr 3.91TCr 4.26TCr

Net Income

1.75TCr 3.28TCr 4.04TCr 4.92TCr

EBT

2.14TCr 3.72TCr 4.63TCr 5.72TCr

Operating Income

373.8Cr 3.24TCr 3.49TCr 3.53TCr