Business Segments Thomas Cook (India) Limited

Equities

Delayed Bombay S.E. Other stock markets 12:14:46 17/03/2026 pm IST			5-day change	1st Jan Change
88.05 ^INR	+0.11%		-6.08%	-40.83%

11/03	Thomas Cook Opens New Outlet in Kolhapur, India	MT
10/03	Thomas Cook (India) and SOTC partner with Booking.com	RE

Breakdown by Business Segment (INR)

Fiscal Period: March	2021	2022	2023	2024	2025
Travel and Tourism Services
Travel and Related Services	348.9Cr	1.05TCr	3.64TCr	5.62TCr	6.47TCr
Total Assets	1.22TCr	1.3TCr	2.04TCr	2.53TCr	2.3TCr
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-311.34Cr	-251.18Cr	8.46Cr	192.63Cr	248.54Cr
Commercial Photography
Digiphoto Imaging Services	166.06Cr	460.04Cr	789.66Cr	922.66Cr	842.34Cr
Total Assets	271.17Cr	352.09Cr	497.15Cr	477.18Cr	481.76Cr
Operating Income	-49Cr	-6.52Cr	46Cr	54Cr	27Cr
Lodging
Leisure Hospitality & Resorts business	171.67Cr	270.8Cr	368.41Cr	455.66Cr	500.64Cr
Total Assets	1.3TCr	1.29TCr	1.33TCr	1.56TCr	1.67TCr
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	7.73Cr	58Cr	79Cr	136.75Cr	129.09Cr
Funds Transfer and Exchange Services
Financial Services	108.36Cr	110.36Cr	246.39Cr	302.34Cr	327.71Cr
Total Assets	386.18Cr	323.96Cr	183.69Cr	259.39Cr	314.5Cr
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	14Cr	-3.22Cr	72Cr	123.68Cr	149.83Cr
Human Resources and Personnel Management
Human Resource Services	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Operating Income	-	-62Cr	-	-	-
Operating Income	-12Cr	-56Cr	-89Cr	-63Cr	-74Cr
Operating Income	-	-	-	-	-
D&A	-	-	-	-	-
CAPEX	-	-	-	-	-
Total Assets	1.58TCr	1.38TCr	1.63TCr	1.59TCr	2.35TCr

Geographical breakdown of sales (INR)

Fiscal Period: March	2021	2022	2023	2024	2025
India	420.26Cr	698.05Cr	2.44TCr	3.75TCr	4.18TCr
Total Assets	2.74TCr	2.68TCr	2.7TCr	2.94TCr	3.03TCr
CAPEX	-	-	-	-	-
Rest of the World	374.74Cr	1.19TCr	2.61TCr	3.55TCr	3.96TCr
Total Assets	126.27Cr	117.18Cr	136.59Cr	180.79Cr	188.83Cr
CAPEX	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-