|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.04 USD | +1.24% |
|
-3.15% | +34.16% |
Company Valuation: The RMR Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 548.8 | 390.9 | 407.3 | 424.5 | 265.4 | 338.3 | - |
| Change | - | -28.78% | 4.2% | 4.21% | -37.49% | 27.48% | - |
| Enterprise Value (EV) | 389 | 201.8 | 139.3 | 369.1 | 265.4 | 338.3 | 338.3 |
| Change | - | -48.12% | -30.96% | 164.91% | -28.11% | 27.48% | 0% |
| P/E | 15.6x | 11.6x | 7.13x | 18.7x | 15.3x | 19.6x | 22.9x |
| PBR | 2.79x | 1.87x | 1.68x | 1.8x | - | 0.89x | 1.03x |
| PEG | - | -2.27x | 0.1x | -0.3x | -0.6x | -10.09x | -1.6x |
| Capitalization / Revenue | 0.9x | 0.47x | 0.42x | 0.47x | 0.38x | 0.54x | 0.53x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.54x | 0.53x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 4.22x | 4.04x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.73x | 6.28x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.52 | 1.56 | 1.6 | 1.7 | - | 1.8 | 1.8 |
| Rate of return | 4.54% | 6.59% | 6.53% | 6.7% | - | 9.1% | 9.1% |
| EPS 2 | 2.15 | 2.04 | 3.44 | 1.36 | 1.03 | 1.01 | 0.865 |
| Distribution rate | 70.7% | 76.5% | 46.5% | 125% | - | 178% | 208% |
| Net sales 1 | 607.2 | 832.5 | 962.3 | 897.2 | 700.3 | 622.4 | 643.9 |
| EBITDA 1 | 93.23 | 105.6 | 101.7 | 90.81 | 80.68 | 80.2 | 83.65 |
| EBIT 1 | 72.09 | 88.37 | 113.7 | 44.51 | 41.78 | 59 | 53.87 |
| Net income 1 | 35.7 | 34 | 57.15 | 23.13 | 17.6 | 17.1 | 15.18 |
| Net Debt | -159.8 | -189.1 | -268 | -55.34 | - | - | - |
| Reference price 2 | 33.45 | 23.69 | 24.52 | 25.38 | 15.73 | 19.79 | 19.79 |
| Nbr of stocks (in thousands) | 16,408 | 16,501 | 16,612 | 16,725 | 16,870 | 17,093 | - |
| Announcement Date | 15/11/21 | 14/11/22 | 15/11/23 | 11/11/24 | 12/11/25 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 19.59x | - | - | - | 34Cr | ||
| 21.36x | 0.93x | 11.23x | -.--% | 3.97TCr | ||
| 20.72x | 0.85x | 8.04x | 2.34% | 1.84TCr | ||
| 14.21x | 0.56x | 9.8x | -.--% | 1.48TCr | ||
| 17.55x | 3.54x | 11.34x | 5.68% | 1.14TCr | ||
| 19.4x | 8.27x | 15.7x | 4.8% | 961.56Cr | ||
| 36.33x | 2.12x | 8.32x | -.--% | 676.7Cr | ||
| 32.9x | 1.19x | 11.6x | 0.92% | 602Cr | ||
| 47.62x | 1.07x | 8.12x | 0.33% | 479.4Cr | ||
| 36.05x | 14.96x | - | 1.76% | 455.22Cr | ||
| Average | 26.57x | 3.72x | 10.52x | 1.76% | 1.16TCr | |
| Weighted average by Cap. | 22.93x | 2.37x | 10.62x | 1.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RMR Stock
- Valuation The RMR Group Inc.
Select your edition
All financial news and data tailored to specific country editions
















