|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.84 USD | +0.74% |
|
-4.28% | +31.95% |
| 18/06 | RMR Group to Keep Managing OPI Under New Five-Year Agreements | MT |
| 08/05 | The RMR Group Inc., Q2 2026 Earnings Call, May 07, 2026 |
Company Valuation: The RMR Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 548.8 | 390.9 | 407.3 | 424.5 | 265.4 | 336.7 | - |
| Change | - | -28.78% | 4.2% | 4.21% | -37.49% | 26.9% | - |
| Enterprise Value (EV) | 389 | 201.8 | 139.3 | 369.1 | 265.4 | 336.7 | 336.7 |
| Change | - | -48.12% | -30.96% | 164.91% | -28.11% | 26.9% | 0% |
| P/E | 15.6x | 11.6x | 7.13x | 18.7x | 15.3x | 19.5x | 22.8x |
| PBR | 2.79x | 1.87x | 1.68x | 1.8x | - | 0.88x | 1.03x |
| PEG | - | -2.27x | 0.1x | -0.3x | -0.6x | -10.04x | -1.6x |
| Capitalization / Revenue | 0.9x | 0.47x | 0.42x | 0.47x | 0.38x | 0.54x | 0.52x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.54x | 0.52x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 4.2x | 4.03x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.71x | 6.25x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.52 | 1.56 | 1.6 | 1.7 | - | 1.8 | 1.8 |
| Rate of return | 4.54% | 6.59% | 6.53% | 6.7% | - | 9.14% | 9.14% |
| EPS 2 | 2.15 | 2.04 | 3.44 | 1.36 | 1.03 | 1.01 | 0.865 |
| Distribution rate | 70.7% | 76.5% | 46.5% | 125% | - | 178% | 208% |
| Net sales 1 | 607.2 | 832.5 | 962.3 | 897.2 | 700.3 | 622.4 | 643.9 |
| EBITDA 1 | 93.23 | 105.6 | 101.7 | 90.81 | 80.68 | 80.2 | 83.65 |
| EBIT 1 | 72.09 | 88.37 | 113.7 | 44.51 | 41.78 | 59 | 53.87 |
| Net income 1 | 35.7 | 34 | 57.15 | 23.13 | 17.6 | 17.1 | 15.18 |
| Net Debt | -159.8 | -189.1 | -268 | -55.34 | - | - | - |
| Reference price 2 | 33.45 | 23.69 | 24.52 | 25.38 | 15.73 | 19.70 | 19.70 |
| Nbr of stocks (in thousands) | 16,408 | 16,501 | 16,612 | 16,725 | 16,870 | 17,093 | - |
| Announcement Date | 15/11/21 | 14/11/22 | 15/11/23 | 11/11/24 | 12/11/25 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 19.51x | - | - | - | 34Cr | ||
| 22.21x | 0.99x | 12.07x | -.--% | 4.21TCr | ||
| 19.13x | 0.7x | 6.6x | 2.52% | 1.71TCr | ||
| 14.88x | 0.54x | 9.5x | -.--% | 1.54TCr | ||
| 19.34x | 8.16x | 15.34x | 4.78% | 966.46Cr | ||
| 40.07x | 2.37x | 9.27x | -.--% | 749.58Cr | ||
| 35.92x | 1.26x | 12.46x | 0.82% | 666.38Cr | ||
| 50.99x | 1.12x | 8.51x | 0.31% | 513.37Cr | ||
| 36.1x | 14.98x | - | 1.75% | 455.74Cr | ||
| 11.42x | 0.46x | 6.88x | -.--% | 323.57Cr | ||
| Average | 26.96x | 3.40x | 10.08x | 1.13% | 1.12TCr | |
| Weighted average by Cap. | 24.06x | 2.18x | 10.62x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RMR Stock
- Valuation The RMR Group Inc.
Select your edition
All financial news and data tailored to specific country editions
















