Valuation The RMR Group Inc.

Stocks

Market Closed - Nasdaq 01:30:00 17/10/2026 am IST			5-day change	1st Jan Change
18.32 ^USD	-2.03%		+3.44%	+22.95%

12/10	RMR Group Facilitates $272 Million Refinancing for Los Angeles Medical Office Building	MT
12/10	The RMR Group Announces $272 Million Refinancing of Cedars-Sinai Medical Office Portfolio in Los Angeles	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	548.8	390.9	407.3	424.5	265.4	312.9	-	-
Change	-	-28.78%	4.2%	4.21%	-37.49%	17.92%	-	-
Enterprise Value (EV)	389	201.8	139.3	369.1	265.4	312.9	312.9	312.9
Change	-	-48.12%	-30.96%	164.91%	-28.11%	17.92%	0%	0%
P/E	15.6x	11.6x	7.13x	18.7x	15.3x	16.8x	17.3x	12.1x
PBR	2.79x	1.87x	1.68x	1.8x	-	0.8x	0.93x	-
PEG	-	-2.27x	0.1x	-0.3x	-0.6x	2.88x	-6.29x	0.3x
Capitalization / Revenue	0.9x	0.47x	0.42x	0.47x	0.38x	0.49x	0.47x	0.49x
EV / Revenue	0x	0x	0x	0x	0x	0.49x	0.47x	0.49x
EV / EBITDA	0x	0x	0x	0x	0x	4.03x	3.91x	3.76x
EV / EBIT	0x	0x	0x	0x	0x	11.1x	20.2x	4.11x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.52	1.56	1.6	1.7	-	1.8	1.8	1.8
Rate of return	4.54%	6.59%	6.53%	6.7%	-	9.83%	9.83%	9.83%
EPS ²	2.15	2.04	3.44	1.36	1.03	1.09	1.06	1.52
Distribution rate	70.7%	76.5%	46.5%	125%	-	165%	170%	118%
Net sales ¹	607.2	832.5	962.3	897.2	700.3	633.7	664.5	644.6
EBITDA ¹	93.23	105.6	101.7	90.81	80.68	77.64	80.1	83.32
EBIT ¹	72.09	88.37	113.7	44.51	41.78	28.29	15.46	76.13
Net income ¹	35.7	34	57.15	23.13	17.6	18.7	18.08	25.54
Net Debt	-159.8	-189.1	-268	-55.34	-	-	-	-
Reference price ²	33.45	23.69	24.52	25.38	15.73	18.32	18.32	18.32
Nbr of stocks (in thousands)	16,408	16,501	16,612	16,725	16,870	17,080	-	-
Announcement Date	15/11/21	14/11/22	15/11/23	11/11/24	12/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
THE RMR GROUP INC.	16.81x	-	-	-	31Cr
CBRE GROUP, INC.	22.25x	0.9x	10.88x	-.--%	3.85TCr
KE HOLDINGS INC.	19.94x	0.95x	7.83x	2.29%	2.06TCr
JONES LANG LASALLE INCORPORATED	12.72x	0.49x	8.05x	-.--%	1.41TCr
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.57x	3.5x	11.27x	5.66%	1.15TCr
CAPITALAND INVESTMENT LIMITED	18.86x	8.05x	15.76x	5.09%	929.05Cr
ZILLOW GROUP, INC.	61.3x	2.26x	8.93x	-.--%	698.11Cr
FIRSTSERVICE CORPORATION	36.06x	1.29x	12.58x	0.88%	596.71Cr
COLLIERS INTERNATIONAL GROUP INC.	33.97x	1.07x	8.18x	0.34%	461.82Cr
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	28.96x	11.42x	-	2%	399.68Cr
Average	26.84x	3.32x	10.43x	1.81%	1.16TCr
Weighted average by Cap.	23.69x	2.16x	10.26x	1.51%