Company Valuation: The PNC Financial Services Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 84,748 63,700 61,683 76,520 81,855 95,436 - -
Change - -24.84% -3.17% 24.05% 6.97% 16.59% - -
Enterprise Value (EV) 84,748 63,700 61,683 76,520 81,855 95,436 95,436 95,436
Change - -24.84% -3.17% 24.05% 6.97% 16.59% 0% 0%
P/E Ratio 15.8x 11.4x 12.1x 14x 12.6x 13x 11.3x 10.2x
PBR 1.66x 1.58x 1.37x 1.57x 1.49x 1.57x 1.47x 1.43x
PEG - 1.26x -1.58x 1.88x 0.6x 1.2x 0.8x 1x
Capitalization / Revenue 4.41x 3.02x 2.87x 3.55x 3.54x 3.71x 3.53x 3.4x
EV / Revenue 0x 0x 0x 0x 0x 3.71x 3.53x 3.4x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.07x 8.17x 8.39x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 4.9 5.75 6.1 6.3 6.6 6.966 7.337 7.958
Rate of return 2.44% 3.64% 3.94% 3.27% 3.16% 2.93% 3.09% 3.35%
EPS 2 12.7 13.85 12.79 13.74 16.59 18.35 21.05 23.24
Distribution rate 38.6% 41.5% 47.7% 45.9% 39.8% 38% 34.9% 34.2%
Net sales 1 19,211 21,120 21,490 21,555 23,099 25,715 27,055 28,074
EBITDA - - - - - - - -
EBIT 1 6,209 7,950 7,478 8,031 9,265 10,517 11,678 11,373
Net income 1 5,436 5,735 5,153 5,529 6,576 7,412 8,159 8,423
Net Debt - - - - - - - -
Reference price 2 200.52 157.94 154.85 192.85 208.73 237.66 237.66 237.66
Nbr of stocks (in thousands) 4,22,641 4,03,319 3,98,341 3,96,783 3,92,158 4,01,565 - -
Announcement Date 18/01/22 18/01/23 16/01/24 16/01/25 16/01/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.95x - - 2.93% 9.54TCr
14.37x - - 1.96% 86TCr
12.52x - - 2.11% 40TCr
6.04x - - 5.12% 39TCr
11.38x - - 4.55% 32TCr
5.89x - - 5.18% 31TCr
6.3x - - 4.95% 28TCr
17.56x - - 2.43% 28TCr
11.99x - - 2.24% 26TCr
16.16x - - 2.39% 22TCr
Average 11.52x 3.39% 34.05TCr
Weighted average by Cap. 11.65x 3.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PNC Stock
  4. Valuation The PNC Financial Services Group, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!