Valuation The New India Assurance Company Limited

Equities

Market Closed - NSE India S.E. Other stock markets 05:19:41 24/06/2025 pm IST			5-day change	1st Jan Change
186.40 ^INR	+0.26%		+1.85%	-7.96%

21/05	The New India Assurance Company Limited, Q4 2025 Earnings Call, May 21, 2025
20/05	The New India Assurance Company Limited Appoints Abhishek Pagaria as Company Secretary & Compliance Officer, with Effect from May 20, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	1,85,070	2,54,369	1,83,999	1,60,350	3,74,261	3,07,187	-	-
Change	-	37.44%	-27.66%	-12.85%	133.4%	-17.92%	-	-
Enterprise Value (EV)	1,85,070	2,54,369	1,83,999	1,60,350	3,74,261	3,53,340	3,07,187	3,07,187
Change	-	37.44%	-27.66%	-12.85%	133.4%	-5.59%	0%	0%
P/E ratio	12.8x	15.5x	94.6x	15.3x	33.5x	24.6x	21.1x	17.7x
PBR	-	0.66x	0.46x	0.41x	0.82x	0.66x	0.65x	0.61x
PEG	-	1.1x	-1.1x	0x	5.2x	-3.47x	0.5x	0.9x
Capitalization / Revenue	0.66x	0.76x	0.5x	0.41x	0.88x	0.58x	0.67x	0.65x
EV / Revenue	0x	0x	0x	0x	0x	0x	0.67x	0.65x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.3	-	-	1.8	-	-
Rate of return	-	-	0.27%	-	-	1.16%	-	-
EPS ²	8.75	9.95	1.18	6.36	6.77	6.29	8.8	10.5
Distribution rate	-	-	25.4%	-	-	28.6%	-	-
Net sales ¹	2,81,902	3,33,056	3,71,278	3,91,705	4,23,479	4,39,775	4,56,698	4,74,272
EBITDA	-	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	14,357	16,278	1,779	10,613	10,911	9,722	14,474	17,313
Net Debt	-	-	-	-	-	98,691	-	-
Reference price ²	112.30	154.35	111.65	97.30	227.10	185.92	185.92	185.92
Nbr of stocks (in thousands)	16,48,000	16,48,000	16,48,000	16,48,000	16,48,000	16,48,000	-	-
Announcement Date	30/06/20	07/06/21	23/05/22	29/05/23	22/05/24	19/05/25	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE NEW INDIA ASSURANCE COMPANY LIMITED	30.99x	-	-	-	353.84Cr
ALLIANZ SE	12.41x	0.73x	-	4.9%	15TCr
CHUBB LIMITED	13.18x	2.72x	9.86x	1.33%	12TCr
MARSH & MCLENNAN COMPANIES	25.36x	4.65x	16.16x	1.56%	11TCr
ZURICH INSURANCE GROUP LTD	14.93x	1.7x	-	5.29%	9.67TCr
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	11.8x	1.45x	7.95x	1.65%	3.62TCr
TALANX AG	12.46x	0.61x	-	2.97%	3.21TCr
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA	8.69x	-	-	7.74%	1.39TCr
UNIPOL ASSICURAZIONI S.P.A.	9.78x	0.61x	-	5.78%	1.38TCr
ASR NEDERLAND N.V.	10.19x	-	-	6.15%	1.33TCr
Average	14.98x	1.78x	11.32x	4.15%	5.81TCr
Weighted average by Cap.	15.26x	2.12x	12.21x	3.44%