Valuation The National Bank of Ras Al-Khaimah

Stocks

Market Closed - Abu Dhabi Securities Exchange 02:52:59 26/10/2026 pm IST			5-day change	1st Jan Change
9.950 ^AED	+0.91%		-0.90%	+18.45%

23/10	Emirati Bourses in Red as Financial Stocks, Geopolitical Tensions Drag Indices	MT
23/10	Rakbank Resumes Trading in Abu Dhabi	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,543	7,878	10,661	12,170	16,897	20,014	-	-
Change	-	4.44%	35.32%	14.15%	38.84%	18.45%	-	-
Enterprise Value (EV)	7,543	7,878	10,661	12,170	16,897	20,014	20,014	20,014
Change	-	4.44%	35.32%	14.15%	38.84%	18.45%	0%	0%
P/E	10x	6.71x	5.96x	5.87x	6.51x	6.79x	7.74x	6.18x
PBR	0.9x	0.88x	0.86x	1.03x	1.15x	1.25x	1.28x	-
PEG	-	0.1x	0.1x	0.4x	0.3x	0.5x	-0.6x	0.2x
Capitalization / Revenue	2.33x	2.28x	2.42x	2.58x	3.27x	3.38x	3.7x	-
EV / Revenue	0x	0x	0x	0x	0x	3.38x	3.7x	-
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.74x	5.83x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1875	0.2833	0.31	0.5	0.63	0.726	0.66	-
Rate of return	5%	7.23%	5.85%	8.26%	7.5%	7.3%	6.63%	-
EPS ²	0.375	0.5833	0.89	1.03	1.29	1.465	1.285	1.61
Distribution rate	50%	48.6%	34.8%	48.5%	48.8%	49.6%	51.4%	-
Net sales ¹	3,230	3,452	4,404	4,713	5,168	5,927	5,406	-
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,835	1,967	2,803	3,054	3,316	3,486	3,436	-
Net income ¹	756.1	1,171	1,784	2,076	2,609	2,951	2,584	3,232
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.750	3.917	5.300	6.050	8.400	9.950	9.950	9.950
Nbr of stocks (in thousands)	20,11,494	20,11,494	20,11,494	20,11,495	20,11,495	20,11,495	-	-
Announcement Date	01/02/22	13/02/23	29/01/24	23/01/25	27/01/26	-	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE NATIONAL BANK OF RAS AL-KHAIMAH	6.73x	-	-	7.36%	539.96Cr
JPMORGAN CHASE & CO.	13.31x	-	-	1.92%	88TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.99x	-	-	5.2%	42TCr
AGRICULTURAL BANK OF CHINA LIMITED	6.71x	-	-	4.77%	37TCr
BANK OF AMERICA CORPORATION	11.51x	-	-	2.37%	35TCr
CHINA CONSTRUCTION BANK CORPORATION	6.21x	-	-	5%	34TCr
BANK OF CHINA LIMITED	6.67x	-	-	4.79%	31TCr
HSBC HOLDINGS PLC	11.09x	-	-	4.68%	31TCr
ROYAL BANK OF CANADA	17.36x	-	-	2.43%	28TCr
WELLS FARGO & COMPANY	11.22x	-	-	2.3%	25TCr
Average	9.68x			4.08%	35.05TCr
Weighted average by Cap.	10.26x			3.52%