Company Valuation: The JM Smucker Company

Data adjusted to current consolidation scope
Fiscal Period: April 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 14,188 14,851 16,466 12,194 12,373 9,695 - -
Change - 4.68% 10.87% -25.94% 1.47% -21.64% - -
Enterprise Value (EV) 1 18,605 19,172 19,636 19,497 19,981 16,804 16,193 15,627
Change - 3.05% 2.42% -0.71% 2.48% -15.9% -3.64% -3.49%
P/E ratio 16.8x 23.5x -180x 16.1x -10x -39.6x 11.2x 10.3x
PBR 1.81x 1.82x 2.21x 1.59x 2.03x 1.73x 1.55x 1.41x
PEG - -0.9x 2x -0x 0x 0.5x -0x 1.16x
Capitalization / Revenue 1.77x 1.86x 1.93x 1.49x 1.42x 1.07x 1.05x 1.04x
EV / Revenue 2.32x 2.4x 2.3x 2.38x 2.29x 1.86x 1.76x 1.67x
EV / EBITDA 10.3x 11.9x 12.3x 10.4x 9.48x 8.36x 7.63x 7.12x
EV / EBIT 12.2x 13.3x 13.9x 11.9x 11x 10.2x 9.03x 8.38x
EV / FCF 14.8x 26.7x 27.4x 30.3x 24.5x 18.3x 14.9x 11.9x
FCF Yield 6.76% 3.75% 3.65% 3.3% 4.09% 5.47% 6.69% 8.43%
Dividend per Share 2 3.6 3.96 4.08 4.24 4.32 4.326 4.505 4.669
Rate of return 2.75% 2.89% 2.64% 3.69% 3.72% 4.76% 4.96% 5.14%
EPS 2 7.79 5.83 -0.86 7.13 -11.57 -2.294 8.137 8.858
Distribution rate 46.2% 67.9% -474% 59.5% -37.3% -189% 55.4% 52.7%
Net sales 1 8,003 7,999 8,529 8,179 8,726 9,055 9,193 9,351
EBITDA 1 1,805 1,614 1,598 1,876 2,108 2,009 2,121 2,195
EBIT 1 1,529 1,440 1,415 1,636 1,825 1,648 1,793 1,865
Net income 1 876.3 631.7 -91.3 744 -1,231 -243.8 899.7 939.3
Net Debt 1 4,417 4,321 3,171 7,303 7,608 7,108 6,497 5,932
Reference price 2 130.99 136.93 154.41 114.85 116.27 90.91 90.91 90.91
Nbr of stocks (in thousands) 1,08,310 1,08,458 1,06,636 1,06,176 1,06,417 1,06,648 - -
Announcement Date 03/06/21 07/06/22 06/06/23 06/06/24 10/06/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-39.63x1.86x8.36x4.76% 969.54Cr
19.97x2.89x14.18x3.97% 26TCr
20.13x2.42x14.23x3.52% 7.57TCr
18.17x1.85x10.42x3.35% 5.2TCr
25.03x3.69x15.06x2.82% 4.1TCr
16.71x0.48x9.87x2.97% 3.36TCr
35.05x3.04x16.92x1.03% 2.8TCr
11.23x1.84x8.96x6.97% 2.73TCr
73.01x10.61x47.36x1.12% 2.59TCr
15.01x0.4x10.27x2.35% 2.4TCr
Average 19.47x 2.91x 15.56x 3.29% 5.75TCr
Weighted average by Cap. 21.50x 2.83x 14.78x 3.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. SJM Stock
  4. Valuation The JM Smucker Company