FISCAL 2025 FOURTH QUARTER RESULTS

SUPPLEMENTARY INFORMATION

June 10, 2025



EXECUTIVE SUMMARY

Net sales decreased 3%.

Comparable net sales (A) decreased 1%.

Net loss per diluted share was $6.85.

Adjusted earnings per share was $2.31, a decrease of 13%.

Free cash flow was $298.9 million, compared to $297.5 million

in the prior year.

Provided full-year fiscal 2026 financial outlook.

(A) Excludes the noncomparable impact to net sales of divestitures and foreign currency exchange.



FY25 Q4

FY24 Q4

YoY Change

Net Sales

$2,143.8

$2,205.7

(3%)

Adjusted Gross Profit

$804.2

$888.4

(9%)

Adjusted Gross Profit Margin

37.5%

40.3%

-280bps

Adjusted Operating Income

$422.4

$461.6

(8%)

Adjusted Operating Income Margin

19.7%

20.9%

-120bps

Adjusted Effective Income Tax Rate

23.9%

23.2%

+70bps

Adjusted EPS - Assuming Dilution

$2.31

$2.66

(13%)

CONSOLIDATED RESULTS

Reported Net Sales Analysis

(3%)

YoY

$2,144

$2,206

$62

$(74)

$(46) $(4)

YoY Change

(3%) 3% (2%) (0%)

Net Sales FY24 Q4

Volume/Mix(A)

Net Price Realization

Divestitures Foreign Currency

Exchange

Net Sales FY25 Q4

Note: Amounts may not add due to rounding

(A) Includes a $16.2 decrease in contract manufacturing sales related to the divested pet food brands, as compared to the prior year.

CONSOLIDATED RESULTS

(1%)

YoY

Comparable Net Sales Analysis

$2,206

$(46)

$2,160

$(74)

$62

$2,148

YoY Change

(3%) 3%

Net Sales FY24 Q4

Divestitures Comparable Net Sales

FY24 Q4

Volume/Mix(A)

Net Price Realization

Comparable Net Sales FY25 Q4(B)

Note: . Amounts may not add due to rounding

(A) Includes a $16.2 decrease in contract manufacturing sales related to the divested pet food brands, as compared to the prior year.

(B) Excludes the noncomparable impact to net sales of divestitures and foreign currency exchange.

BALANCE SHEET & CASH FLOW HIGHLIGHTS

FY25 Q4

FY24 Q4

Cash Provided by (Used for) Operations

$393.9

$428.1

Capital Expenditures

(95.0)

(130.6)

Free Cash Flow

$298.9

$297.5

April 30, 2025

April 30, 2024

Total Debt (Gross)

$7,677.6

$8,364.0

Cash and Cash Equivalents

(69.9)

(62.0)

Total Debt (Net)

$7,607.7

$8,302.0

EBITDA (as adjusted, TTM) (A)

$2,137.0

$1,704.4

Net Debt/EBITDA (TTM) (A)

3.6x

4.9x

(A) Reflects amounts as reported, including acquired and divested businesses while under Company ownership.

SEGMENT RESULTS

U.S. Retail Coffee

U.S. Retail FH&S

U.S. Retail Pet Foods (A)

Sweet Baked Snacks

Int'l & AFH

Net Sales

Net Sales

YoY Change

$738.6

11%

$449.8

-

$395.5

(13%)

$251.0

(26%)

$308.9

3%

YoY Net Sales Change Summary:

Divestitures

-

-

-

(14%)

-

Foreign Currency Exchange

-

-

-

-

(1%)

Net Sales Excluding Acquisition, Divestitures & Foreign Currency Exchange

11%

0%

(13%)

(14%)

4%

Volume/Mix

0%

1%

(11%)

(9%)

(1%)

Net Price Realization

10%

(1%)

(2%)

(4%)

6%

Segment Profit

Segment Profit

YoY Change

$211.2

-

$91.0

(5%)

$106.1

(7%)

$20.0

(72%)

$69.2

13%

Segment Profit Margin

YoY Change

28.6%

-300bps

20.2%

-110bps

26.8%

+160bps

8.0%

-1,280bps

22.4%

+200bps

Note: Amounts may not add due to rounding

(A) Current quarter net sales includes $6.5 of contract manufacturing sales related to the divested pet food brands, as compared to $22.7 in the prior year.

FULL-YEAR FISCAL 2026 OUTLOOK

Net Sales Increase vs. Prior Year

2.0% to 4.0%

Adjusted EPS

$8.50 - $9.50

Free Cash Flow

$875.0

Capital Expenditures

$325.0

Adjusted Effective Income Tax Rate

23.7%

+3%

at mid-point

FY26 REPORTED NET SALES

Reported Net Sales Outlook Analysis

9%

(0%)

(2%)

$8,726

-4%

BASE BUSINESS GROWTH

Net Sales FY25

Volume/Mix Net Price Realization

Pet Contract Manufacturing

Divestitures(A)

Net Sales FY26 Guidance

Note: Amounts may not add due to rounding

(A) Represents $134.7 of net sales related to the divestitures of the Voortman® business and certain Sweet Baked Snacks value brands.

+4.5%

at mid-point

FY26 COMPARABLE NET SALES

Comparable Net Sales Outlook Analysis

(0%)

(2%)

-4%

COMPARABLE BUSINESS GROWTH (B)

$8,591

$8,726

9%

Net Sales FY25

Divestitures Comparable Net Sales FY25 (A)

Volume/Mix Net Price Realization

Pet Contract Manufacturing

Comparable Net Sales FY26 Guidance

Note: Amounts may not add due to rounding

(A) Adjusted for $134.7 of net sales related to the divestitures of the Voortman® business and certain Sweet Baked Snacks value brands.

(B) Represents comparable net sales growth, which includes a decline of approximately $38.0 in contract manufacturing sales related to the divested pet food brands.

TOTAL COMPANY

Fiscal 2025 Net Sales by Reportable Segment

32%

U.S. Retail Coffee

22%

U.S. Retail Frozen Handheld & Spreads

19%

U.S. Retail Pet Foods (A)

14%

$8.7B

Sweet Baked Snacks

14%

International &

Away From Home

Note: Amounts may not add due to rounding

(A) Includes $38.2 million of contract manufacturing sales related to the divested pet food brands.

NET SALES BY U.S. RETAIL CHANNELS (A)

Fiscal 2025 Net Sales

36%

Grocery

29%

Walmart

16%

Club

6%

Dollar

5%

$7.5B

Convenience

4%

E-Commerce (B)

2%

Pet Specialty

3%

Other (C)

Note: Amounts may not add due to rounding

(A) Includes U.S. Retail Coffee, U.S. Retail Frozen Handheld and Spreads, and U.S. Retail Pet Foods segments and U.S. retail sales reported within the Sweet Baked Snacks segment and Away From Home.

(B) E-Commerce represents pure-play online retailers only.

(C) Other includes Drug, Military, and Mass Retail.

U.S. RETAIL COFFEE SEGMENT

Fiscal 2025 Net Sales

49%

Mainstream Roast &

Ground

28%

One Cup

13%

$2.8B

Premium

8%

Instant

1%

Other (A)

Note: Amounts may not add due to rounding

(A) Primarily represents liquid coffee.

U.S. RETAIL FROZEN HANDHELD & SPREADS SEGMENT

Fiscal 2025 Net Sales

41%

Peanut Butter

38%

Uncrustables®

Sandwiches

17%

$1.9B

Fruit Spreads

4%

Toppings & Syrups

U.S. RETAIL PET FOODS SEGMENT

Fiscal 2025 Net Sales

54%

Dog Snacks

44%

$1.7B

Cat Food & Snacks

2%

Divested Pet Food Contract Manufacturing

SWEET BAKED SNACKS SEGMENT

Fiscal 2025 Net Sales

42%

Snack Cakes

31%

Donuts

12%

$1.2B

Breakfast

11%

Divested Businesses (A)

4%

Other

Note: Amounts may not add due to rounding

(A) Includes partial year of net sales from the divested Voortman® business and certain Sweet Baked Snacks value brands.

INTERNATIONAL AND AWAY FROM HOME SEGMENTS

Fiscal 2025 Net Sales

41%

Away From Home

Food & Pet

22%

Away From Home Beverage

26%

$1.2B

Canada

10%

International

Note: Amounts may not add due to rounding

SEGMENT COST OF PRODUCTS SOLD (A)

Fiscal 2025

$5.4B

Top 5 Raw Materials

1. Coffee

2. Nuts

71

3. Resin of to

4. Paper m

5. Grains

49%

Ingredients

%

tal raw aterials

12%

Co-Manufacturing

12%

Packaging

Note: Amounts may not add due to rounding

11%

Labor

11%

Overhead

6%

Freight

(A) Segment cost of products sold excludes special project costs related to certain divestiture, acquisition, integration, and restructuring activities and the change in net cumulative unallocated derivative gains and losses. Segment cost of products sold also includes partial year of segment cost of products sold from the divested Voortman® business and certain Sweet Baked Snacks value brands.

SEGMENT COST OF PRODUCTS SOLD (A)

Fiscal 2025

32%

U.S. Retail Coffee

22%

U.S. Retail Frozen

Handheld & Spreads

17%

U.S. Retail Pet Foods (B)

14%

$5.4B

Sweet Baked Snacks (C)

15%

International & Away From Home

Note: Amounts may not add due to rounding

(A) Segment cost of products sold excludes special project costs related to certain divestiture, acquisition, integration, and restructuring activities and the change in net cumulative unallocated derivative gains and losses.

(B) Includes segment cost of products sold for contract manufacturing sales related to the divested pet food brands.

(C) Includes partial year of segment cost of products sold from the divested Voortman® business and certain Sweet Baked Snacks value brands.

FORWARD-LOOKING STATEMENTS

This presentation contains forward-looking statements, such as projected net sales, operating results, earnings, and cash flows that are subject to risks and uncertainties that could cause actual results to differ materially from future results expressed or implied by those forward-looking statements. The risks, uncertainties, important factors, and assumptions listed and discussed in this presentation, which could cause actual results to differ materially from those expressed, include: the Company's ability to successfully integrate Hostess Brands' operations and employees and to implement plans and achieve financial forecasts with respect to the Hostess Brands' business; the Company's ability to realize the anticipated benefits, including synergies and cost savings, related to the Hostess Brands acquisition, including the possibility that the expected benefits will not be realized or will not be realized within the expected time period;

disruption from the acquisition of Hostess Brands by diverting the attention of the Company's management and making it more difficult to maintain business and operational relationships; the negative effects of the acquisition of Hostess Brands on the market price of the Company's common shares; the amount of the costs, fees, expenses, and charges and the risk of litigation related to the acquisition of Hostess Brands; the effect of the acquisition of Hostess Brands on the Company's business relationships, operating results, ability to hire and retain key talent, and business generally; disruptions or inefficiencies in the Company's operations or supply chain, including any impact caused by product recalls, political instability, terrorism, geopolitical

conflicts, extreme weather conditions, natural disasters, pandemics, work stoppages or labor shortages, or other calamities; risks related to the availability of, and cost inflation in, supply chain inputs, including labor, raw materials, commodities, packaging, and transportation; the impact of food security concerns involving either the Company's products or its competitors' products, changes in consumer preferences, consumer or other litigation, actions by the U.S. Food and Drug Administration or other agencies, and product recalls; risks associated with derivative and purchasing strategies the Company employs to manage commodity pricing and interest rate risks; the availability of reliable transportation on acceptable terms; the ability to achieve cost savings related to the Company's restructuring and cost management programs in the amounts and within the time frames currently anticipated; the ability to generate sufficient cash flow to continue operating under the Company's capital deployment model, including capital expenditures, debt repayment to meet the Company's deleveraging objectives, dividend payments, and share repurchases; a change in outlook or downgrade in the Company's public credit ratings by a rating agency below investment grade; the ability to implement and realize the full benefit of price changes, and the impact of the timing of the price changes to profits and cash flow in a particular period; the success and cost of marketing and sales programs and strategies intended to promote growth in the Company's businesses, including product innovation; general competitive activity in the market, including competitors' pricing practices and promotional spending levels; the Company's ability to attract and retain key talent; the concentration of certain of the Company's businesses with key customers and suppliers, including single-source suppliers or primary suppliers of certain key raw materials and finished goods, and the Company's ability to manage and maintain key relationships; impairments in the carrying value of goodwill, other intangible assets, or other long-lived assets or changes in the useful lives of other intangible assets or other long-lived assets; the impact of new or changes to existing governmental laws and regulations and their application, including tariffs, food ingredients, food labeling, and food accessibility; the outcome of tax examinations, changes in tax laws, and other tax matters; a

disruption, failure, or security breach of the Company or its suppliers' information technology systems, including, but not limited to, ransomware attacks; foreign currency exchange rate and interest rate fluctuations; and risks related to other factors described under "Risk Factors" in other reports and statements filed with the Securities and Exchange Commission, including the Company's most recent Annual Report on Form 10-K. The Company undertakes no obligation to update or revise these forward-looking statements, which speak only as of the date made, to reflect new events or circumstances.

NON-GAAP FINANCIAL MEASURES

The Company uses non-GAAP financial measures, including: net sales excluding acquisition, divestitures, and foreign currency exchange; adjusted gross profit; adjusted operating income; adjusted income; adjusted earnings per share; earnings before interest, taxes, depreciation, amortization, impairment charges related to intangible assets, and gains and losses on divestitures ("EBITDA (as adjusted)"); and free cash flow, as key measures for purposes of evaluating performance internally. The Company believes that investors' understanding of its performance is enhanced by disclosing these performance measures. Furthermore, these non-GAAP financial measures are used by management in preparation of the annual budget and for the monthly analyses of its operating results. The Board of Directors also utilizes certain non-GAAP financial measures as components for measuring performance for incentive compensation purposes.

Non-GAAP financial measures exclude certain items affecting comparability that can significantly affect the year-over-year assessment of operating results, which include amortization expense and impairment charges related to intangible assets; certain divestiture, acquisition, integration, and restructuring costs ("special project costs"); gains and losses on divestitures; the net change in cumulative unallocated gains and losses on commodity and foreign currency exchange derivative activities ("change in net cumulative unallocated derivative gains and losses"); and other infrequently occurring items that do not directly reflect ongoing operating results. Income taxes, as adjusted is calculated using an adjusted effective income tax rate that is applied to adjusted income before income taxes and reflects the exclusion of the previously discussed items, as well as any adjustments for one-time tax-related activities, when they occur. While this adjusted effective income tax rate does not generally differ materially from the GAAP effective income tax rate, certain exclusions from non-GAAP results, such as the unfavorable permanent tax impacts associated with the goodwill impairment charges for the Sweet Baked Snacks reporting unit, the sale of the Voortman Cookies Limited entity, and the favorable noncash deferred tax benefits associated with the integration of Hostess Brands into the Company, can significantly impact the adjusted effective income tax rate.

These non-GAAP financial measures are not intended to replace the presentation of financial results in accordance with U.S. GAAP. Rather, the presentation of these non-GAAP financial measures supplements other metrics used by management to internally evaluate its businesses and facilitate the comparison of past and present operations and liquidity. These non-GAAP financial measures may not be comparable to similar measures used by other companies and may exclude certain nondiscretionary expenses and cash payments. A reconciliation of certain non-GAAP financial measures to the comparable GAAP financial measure for the current and prior year periods is included in the "Unaudited Non-GAAP Financial Measures" tables. The Company has also provided a reconciliation of non-GAAP financial measures for its fiscal year 2026 outlook.

UNAUDITED NON-GAAP FINANCIAL MEASURES

(Dollars in millions) Three Months Ended April 30, Increase

2025 2024 (Decrease) %

Net sales reconciliation:

Net sales

$2,143.8

$2,205.7

($61.9)

(3%)

Sweet Baked Snacks value brands divestiture

-

(11.2)

11.2

1

Voortman® divestiture

-

(34.7)

34.7

2

Foreign currency exchange 3.9 - 3.9 -

Net sales excluding divestitures and foreign currency exchange $2,147.7 $2,159.8 ($12.1) (1%)

Note: Amounts may not add due to rounding

UNAUDITED NON-GAAP FINANCIAL MEASURES

(Dollars in millions) Three Months Ended April 30,

2025 2024

Gross profit

$823.3

$913.3

Change in net cumulative unallocated derivative gains and losses

(16.5)

(27.8)

Cost of products sold - special project costs

(2.6)

2.9

Adjusted gross profit

$804.2

$888.4

erating income (loss) reconciliation:

Operating income (loss) ($599.1) $406.0

Amortization

53.6

56.0

Goodwill impairment charges

867.3

-

Other intangible assets impairment charges

112.7

-

Loss (gain) on divestitures - net

(0.9)

-

Change in net cumulative unallocated derivative gains and losses

(16.5)

(27.8)

Cost of products sold - special project costs

(2.6)

2.9

Other special project costs

7.9

24.5

Adjusted operating income

$422.4

$461.6

Gross profit reconciliation:

Op

UNAUDITED NON-GAAP FINANCIAL MEASURES

(Dollars and shares in millions, except per share data) Three Months Ended April 30,

2025

2024

Net income (loss) reconciliation:

Net income (loss)

($729.0)

$245.1

Income tax expense

31.9

68.0

Amortization

53.6

56.0

Goodwill impairment charges

867.3

-

Other intangible assets impairment charges

112.7

-

Loss (gain) on divestitures - net

(0.9)

-

Change in net cumulative unallocated derivative gains and losses

(16.5)

(27.8)

Cost of products sold - special project costs

(2.6)

2.9

Other special project costs

7.9

24.5

Other infrequently occurring items:

Other debt charges (gains) - net (A)

0.1

-

Adjusted income before income taxes

$324.5

$368.7

Income taxes, as adjusted

77.7

85.3

Adjusted income

$246.8

$283.4

Weighted-average shares outstanding - assuming dilution (B)

106.7

106.4

Adjusted earnings per share - assuming dilution (B)

$2.31

$2.66

(A) Includes a net gain on extinguishment of debt as a result of the tender offers completed during 2025.

(B) Adjusted earnings per common share - assuming dilution for 2025 and 2024 was computed using the treasury stock method. Further, for the three months ended April 30, 2025, the weighted-average shares - assuming dilution differed from the Company's GAAP weighted-average common shares outstanding - assuming dilution as a result of the anti-dilutive effect of the Company's stock-based awards, which were excluded from the computation of net loss per share - assuming dilution.

UNAUDITED NON-GAAP FINANCIAL MEASURES

(Dollars in millions) Three Months Ended TTM Ended Year Ended

July 31, October 31, January 31, April 30,

April 30,

April 30,

EBITDA (as adjusted) reconciliation:

2024 2024 2025 2025

2025

2024

Net income (loss)

$185.0

($24.5)

($662.3)

($729.0)

($1,230.8)

$744.0

Income tax expense (benefit)

61.0

91.3

(0.2)

31.9

184.0

252.4

Interest expense - net

100.4

98.7

95.4

94.2

388.7

264.3

Depreciation

73.0

72.2

68.2

69.8

283.2

239.7

Amortization

56.0

55.8

53.9

53.6

219.3

191.1

Goodwill impairment charges

-

-

794.3

867.3

1,661.6

-

Other intangible assets impairment charges

-

-

208.2

112.7

320.9

-

Loss (gain) on divestitures - net

- 260.8 50.2 (0.9)

310.1

12.9

EBITDA (as adjusted) (A)

$475.4 $554.3 $607.7 $499.6

$2,137.0

$1,704.4

Note: Amounts may not add due to rounding

(A) Reflects amounts as reported, including acquired and divested businesses while under Company ownership.

NON-GAAP RECONCILIATION

Company Guidance

Net income per common share - assuming dilution reconciliation:

Year Ending April 30, 2026

Low High

Net income per common share - assuming dilution

$5.59

$6.59

Change in net cumulative unallocated derivative gains and losses (A)

0.58

0.58

Amortization

1.43

1.43

Special project costs

0.57

0.57

Pension plan termination settlement charge (B)

0.32

0.32

Adjusted effective income tax rate impact 0.01 0.01

Adjusted earnings per share $8.50 $9.50

(A) We are unable to project derivative gains and losses on a forward-looking basis as these will vary each quarter based on market conditions and derivative positions taken. The change in unallocated derivative gains and losses in the table above reflects the net impact of the gains and losses that have been recognized in the Company's GAAP results and excluded from non-GAAP results as of April 30, 2025, that are expected to be allocated to non-GAAP results in future periods.

(B) Represents a non-recurring pre-tax settlement charge related to the termination of one of the Company's U.S. defined benefit pension plans anticipated to be realized during fiscal year 2026 upon settlement of the pension obligations.

NON-GAAP RECONCILIATION

Company Guidance

(Dollars in millions)

Free cash flow reconciliation:

Year Ending

April 30, 2026

Net cash provided by operating activities $1,200.0

Additions to property, plant, and equipment (325.0)

Free cash flow $875.0

SUPPLEMENTAL NET SALES INFORMATION

Net Sales Excluding Divestitures

(Dollars in millions) Three Months Ended Year Ended

July 31,

2024

October 31,

2024

January 31,

2025

April 30,

2025

April 30,

2025

Total Company Net Sales

$2,125.1

$2,271.2

$2,186.0

$2,143.8

$8,726.1

Divested Voortman® Business

(37.1)

(36.3)

(12.9)

-

(86.3)

Divested Sweet Baked Snacks Value Brands

(15.7)

(14.2)

(13.4)

(5.1)

(48.4)

Total Company Net Sales Less Divestitures

$2,072.3

$2,220.7

$2,159.7

$2,138.7

$8,591.4

Sweet Baked Snacks Net Sales

$333.7

$315.5

$278.6

$251.0

$1,178.8

Divested Voortman® Business

(37.1)

(36.3)

(12.9)

-

(86.3)

Divested Sweet Baked Snacks Value Brands

(15.7)

(14.2)

(13.4)

(5.1)

(48.4)

Sweet Baked Snacks Net Sales Less Divestitures

$280.9

$265.0

$252.3

$245.9

$1,044.1

Note: Amounts may not add due to rounding

SUPPLEMENTAL SEGMENT INFORMATION

(Dollars in millions) Year Ended April 30, 2025

U.S. Retail

U.S. Retail Coffee

Frozen Handheld and Spreads

U.S. Retail Pet Foods

Sweet Baked Snacks

International and Away

From Home Total

Net sales

$2,806.6

$1,877.0

$1,663.6

$1,178.8

$1,200.1

$8,726.1

Segment cost of products sold (A)

1,709.3

1,167.5

936.0

779.9

797.8

Segment selling and distribution expense (B)

308.4

276.7

281.5

181.8

158.1

Other segment items (C)

(6.2)

7.5

(13.5)

(2.7)

(3.2)

Segment profit

$795.1

$425.3

$459.6

$219.8

$247.4

$2,147.2

(A) Segment cost of products sold excludes special project costs related to certain divestiture, acquisition, integration, and restructuring activities and the change in net cumulative unallocated

derivative gains and losses.

(B) Segment selling and distribution expense excludes corporate administrative expenses and special project costs that are not allocated to the segments.

(C) Other segment items primarily reflects the loss (gain) on disposal of assets, plant administrative expenses, equity method investment income, and royalty income.

SUPPLEMENTAL SEGMENT INFORMATION

(Dollars in millions) Year Ended April 30, 2024

U.S. Retail

U.S. Retail Coffee

Frozen Handheld and Spreads

U.S. Retail Pet Foods

Sweet Baked Snacks

International and Away

From Home Total

Net sales

$2,704.4

$1,815.6

$1,822.8

$637.3

$1,198.6

$8,178.7

Segment cost of products sold (A)

1,572.8

1,118.8

1,131.7

410.0

833.8

Segment selling and distribution expense (B)

330.1

261.8

296.7

89.9

158.3

Other segment items (C)

42.3

0.9

(7.7)

(0.8)

(1.6)

Segment profit

$759.2

$434.1

$402.1

$138.2

$208.1

$1,941.7

(A) Segment cost of products sold excludes special project costs related to certain divestiture, acquisition, integration, and restructuring activities and the change in net cumulative unallocated

derivative gains and losses.

(B) Segment selling and distribution expense excludes corporate administrative expenses and special project costs that are not allocated to the segments.

(C) Other segment items primarily reflects the loss (gain) on disposal of assets, plant administrative expenses, equity method investment income, and royalty income. In 2024, the U.S. Retail Coffee segment includes an unfavorable impact related to the termination of a supplier agreement.

Attachments

  • Original document
  • Permalink

Disclaimer

The J. M. Smucker Company published this content on June 10, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on June 10, 2025 at 11:03 UTC.