Valuation The Goldman Sachs Group, Inc.
Equities
GS
US38141G1040
Investment Banking & Brokerage Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 982.12 USD | +5.75% |
|
+2.79% | +11.73% |
| 01:15pm | Companies cutting jobs as investments shift toward AI | RE |
| 20/05 | OpenAI aiming for speedy IPO, source says, as market awaits SpaceX filing | RE |
Company Valuation: The Goldman Sachs Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,33,434 | 1,21,752 | 1,32,489 | 1,88,516 | 2,75,760 | 3,01,119 | - | - |
| Change | - | -8.76% | 8.82% | 42.29% | 46.28% | 9.2% | - | - |
| Enterprise Value (EV) 1 | 4,03,434 | 3,42,752 | 5,32,489 | 6,72,516 | 7,72,760 | 7,34,927 | 7,50,797 | 7,67,395 |
| Change | - | -15.04% | 55.36% | 26.3% | 14.91% | -4.9% | 2.16% | 2.21% |
| P/E ratio | 6.43x | 11.4x | 16.9x | 14.1x | 17.1x | 16.5x | 15x | 13.9x |
| PBR | 1.35x | 1.13x | 1.23x | 1.7x | 2.46x | 2.64x | 2.48x | 2.39x |
| PEG | - | -0.2x | -0.7x | 0.2x | 0.6x | 1.1x | 1.5x | 1.67x |
| Capitalization / Revenue | 2.25x | 2.57x | 2.85x | 3.52x | 4.73x | 4.72x | 4.5x | 4.42x |
| EV / Revenue | 6.8x | 7.24x | 11.4x | 12.6x | 13.3x | 11.5x | 11.2x | 11.3x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 14.7x | 21.2x | 44.2x | 34.1x | 37.3x | 30.1x | 29.3x | 30.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 6.5 | 9 | 10.5 | 11.75 | 14 | 18.41 | 19.8 | 21.46 |
| Rate of return | 1.7% | 2.62% | 2.72% | 2.05% | 1.59% | 1.87% | 2.02% | 2.19% |
| EPS 2 | 59.45 | 30.06 | 22.87 | 40.54 | 51.32 | 59.36 | 65.4 | 70.85 |
| Distribution rate | 10.9% | 29.9% | 45.9% | 29% | 27.3% | 31% | 30.3% | 30.3% |
| Net sales 1 | 59,339 | 47,365 | 46,524 | 53,512 | 58,283 | 63,769 | 66,843 | 68,072 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 27,401 | 16,201 | 12,037 | 19,745 | 20,739 | 24,406 | 25,614 | 25,134 |
| Net income 1 | 21,151 | 10,764 | 7,907 | 13,525 | 16,300 | 18,023 | 19,290 | 19,965 |
| Net Debt 1 | 2,70,000 | 2,21,000 | 4,00,000 | 4,84,000 | 4,97,000 | 4,33,807 | 4,49,677 | 4,66,276 |
| Reference price 2 | 382.55 | 343.38 | 385.77 | 572.62 | 879.00 | 982.12 | 982.12 | 982.12 |
| Nbr of stocks (in thousands) | 3,48,801 | 3,54,568 | 3,43,439 | 3,29,217 | 3,13,720 | 3,06,601 | - | - |
| Announcement Date | 18/01/22 | 17/01/23 | 16/01/24 | 15/01/25 | 15/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.54x | 11.52x | - | 1.87% | 30TCr | |
| 16.7x | 7.3x | - | 2.13% | 31TCr | |
| 11.52x | - | - | 2% | 21TCr | |
| 15.33x | - | - | 1.42% | 16TCr | |
| 10.61x | 0.77x | - | 3.29% | 5.54TCr | |
| 13.52x | - | - | 1.4% | 2.96TCr | |
| 9.77x | 7.24x | - | 4.16% | 2.3TCr | |
| 9.05x | 6.93x | - | 3.38% | 2.32TCr | |
| 7.19x | - | - | 4.04% | 2.32TCr | |
| 16.06x | 5.87x | - | 3.94% | 2.33TCr | |
| Average | 12.63x | 6.60x | 2.76% | 11.6TCr | ||
| Weighted average by Cap. | 14.66x | 8.47x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- GS Stock
- Valuation The Goldman Sachs Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition