Valuation The Goldman Sachs Group, Inc.
Equities
GS
US38141G1040
Investment Banking & Brokerage Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 943.62 USD | +1.60% |
|
-0.29% | +7.35% |
| 09/02 | Ubisoft: Goldman Sachs International Drops Below 5% of Voting Rights |  |
| 07/02 | Sector Update: Financial Stocks Climb Late Afternoon | MT |
Company Valuation: The Goldman Sachs Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 94,610 | 1,27,610 | 1,21,752 | 1,32,489 | 1,88,516 | 2,96,033 | 2,96,033 | - |
| Change | - | 34.88% | -4.59% | 8.82% | 42.29% | 57.03% | 0% | - |
| Enterprise Value (EV) 1 | 3,78,610 | 3,97,610 | 3,42,752 | 5,32,489 | 6,72,516 | 7,72,760 | 6,69,519 | 6,81,097 |
| Change | - | 5.02% | -13.8% | 55.36% | 26.3% | 14.91% | 0.94% | 1.73% |
| P/E ratio | 10.7x | 6.43x | 11.4x | 16.9x | 14.1x | 17.1x | 16.2x | 14.5x |
| PBR | 1.12x | 1.35x | 1.13x | 1.23x | 1.7x | 2.46x | 2.51x | 2.37x |
| PEG | - | 0x | -0.2x | -0.7x | 0.2x | 0.6x | 0.8x | 1.3x |
| Capitalization / Revenue | 2.12x | 2.15x | 2.57x | 2.85x | 3.52x | 4.73x | 4.63x | 4.42x |
| EV / Revenue | 8.5x | 6.7x | 7.24x | 11.4x | 12.6x | 13.3x | 10.5x | 10.2x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 24.3x | 14.5x | 21.2x | 44.2x | 34.1x | 37.3x | 28.3x | 27.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 5 | 6.5 | 9 | 10.5 | 11.75 | 14.03 | 18.4 | 19.78 |
| Rate of return | 1.9% | 1.7% | 2.62% | 2.72% | 2.05% | 1.49% | 1.95% | 2.1% |
| EPS 2 | 24.74 | 59.45 | 30.06 | 22.87 | 40.54 | 51.32 | 58.36 | 65.1 |
| Distribution rate | 20.2% | 10.9% | 29.9% | 45.9% | 29% | 28.7% | 31.5% | 30.4% |
| Net sales 1 | 44,560 | 59,339 | 47,365 | 46,524 | 53,512 | 58,283 | 63,978 | 67,013 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 15,577 | 27,401 | 16,201 | 12,037 | 19,745 | 20,739 | 23,629 | 24,634 |
| Net income 1 | 8,915 | 21,151 | 10,764 | 7,907 | 13,525 | 16,300 | 17,966 | 19,342 |
| Net Debt 1 | 2,84,000 | 2,70,000 | 2,21,000 | 4,00,000 | 4,84,000 | 4,97,000 | 3,73,486 | 3,85,064 |
| Reference price 2 | 263.71 | 382.55 | 343.38 | 385.77 | 572.62 | 943.62 | 943.62 | 943.62 |
| Nbr of stocks (in thousands) | 3,58,767 | 3,33,578 | 3,54,568 | 3,43,439 | 3,29,217 | 3,13,720 | 3,13,720 | - |
| Announcement Date | 19/01/21 | 18/01/22 | 17/01/23 | 16/01/24 | 15/01/25 | 15/01/26 | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.02x | 11.27x | - | 1.51% | 29TCr | |
| 18.12x | 7.33x | - | 2.15% | 28TCr | |
| 17.08x | - | - | 1.9% | 21TCr | |
| 22.47x | 7.95x | 13.65x | 1.03% | 19TCr | |
| 14.31x | 1.34x | - | 2.42% | 5.91TCr | |
| 14.72x | - | - | 1.27% | 3.39TCr | |
| 35.93x | 2.23x | 14.92x | 0.32% | 3.08TCr | |
| 12.03x | 6.27x | - | 2.49% | 2.68TCr | |
| 11.65x | 7.33x | - | 3.53% | 2.56TCr | |
| 8.59x | - | - | 3.8% | 2.48TCr | |
| Average | 17.39x | 6.24x | 14.28x | 2.04% | 11.78TCr | |
| Weighted average by Cap. | 18.54x | 8.13x | 13.83x | 1.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- GS Stock
- Valuation The Goldman Sachs Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition