Valuation The Federal Bank Limited

Equities

Market Closed - NSE India S.E. Other stock markets 04:35:07 05/06/2026 pm IST			5-day change	1st Jan Change
304.15 ^INR	+1.35%		+5.26%	+13.87%

14/05	Asia Pacific banks face growing credit risks, raise provisions as Iran war drags on	RE
13/05	Four Indian stocks added, four excluded from key global index in MSCI's May rejig	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,51,309	2,04,689	2,79,842	3,65,790	4,73,312	7,49,923	-	-
Change	-	35.28%	36.72%	30.71%	29.39%	58.44%	-	-
Enterprise Value (EV)	1,51,309	2,04,689	2,79,842	3,65,790	4,73,312	7,49,923	7,49,923	7,49,923
Change	-	35.28%	36.72%	30.71%	29.39%	58.44%	0%	0%
P/E ratio	9.55x	10.8x	9.36x	9.46x	11.8x	15.7x	15x	12.8x
PBR	0.94x	1.1x	1.3x	1.26x	1.43x	1.65x	1.73x	1.54x
PEG	-	0.8x	0.2x	0.8x	3.75x	13.53x	0.7x	0.7x
Capitalization / Revenue	2.02x	2.54x	2.93x	3.22x	3.57x	4.23x	4.33x	3.7x
EV / Revenue	0x	0x	0x	0x	0x	5.07x	4.33x	3.7x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	11x	8.92x	7.41x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.7	1.8	1	1.2	1.2	1.2	1.633	1.907
Rate of return	0.92%	1.85%	0.76%	0.8%	0.62%	0.46%	0.54%	0.63%
EPS ²	7.94	9.06	14.13	15.87	16.37	16.56	20.22	23.74
Distribution rate	8.82%	19.9%	7.08%	7.56%	7.33%	7.25%	8.08%	8.03%
Net sales ¹	74,786	80,510	95,621	1,13,728	1,32,692	1,50,978	1,73,089	2,02,784
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	37,869	37,578	47,944	51,745	61,011	72,062	84,054	1,01,229
Net income ¹	15,903	18,898	30,106	37,206	40,519	41,173	51,375	62,721
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	75.80	97.40	132.30	150.20	192.73	304.15	304.15	304.15
Nbr of stocks (in thousands)	19,96,158	21,01,528	21,15,207	24,35,352	24,55,829	24,65,637	-	-
Announcement Date	17/05/21	06/05/22	05/05/23	02/05/24	30/04/25	29/04/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE FEDERAL BANK LIMITED	18.42x	-	-	0.47%	786.96Cr
JPMORGAN CHASE & CO.	14x	-	-	2.02%	84TCr
BANK OF AMERICA CORPORATION	12.04x	-	-	2.19%	38TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.72x	-	-	5.41%	37TCr
HSBC HOLDINGS PLC	11.24x	-	-	4.61%	31TCr
CHINA CONSTRUCTION BANK CORPORATION	5.73x	-	-	5.33%	30TCr
ROYAL BANK OF CANADA	17.04x	-	-	2.5%	27TCr
BANK OF CHINA LIMITED	6.05x	-	-	5.15%	27TCr
WELLS FARGO & COMPANY	11.73x	-	-	2.29%	25TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.45x	-	-	2.35%	23TCr
Average	11.84x			3.23%	32.23TCr
Weighted average by Cap.	11.38x			3.33%