Valuation The Descartes Systems Group Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 01:30:00 18/07/2026 am IST			5-day change	1st Jan Change
103.86 ^CAD	-2.56%		+1.84%	-13.74%

08/07	US container imports jumped 8% in June ahead of higher fuel costs and tariff increases	RE
06/07	The Descartes Systems Group Inc. acquired Drivin.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	6,151	6,175	7,486	9,943	6,446	6,348	-	-
Change	-	0.4%	21.22%	32.82%	-35.16%	-1.52%	-	-
Enterprise Value (EV) ¹	5,937	5,899	7,165	9,707	6,090	5,849	5,624	5,398
Change	-	-0.65%	21.46%	35.48%	-37.26%	-3.96%	-3.85%	-4.01%
P/E	72.7x	61.7x	65.7x	70.9x	40.1x	32x	27.8x	24.2x
PBR	-	-	-	-	3.98x	3.78x	3.32x	2.93x
PEG	-	3.4x	4.8x	3.2x	2.9x	1.3x	1.8x	1.6x
Capitalization / Revenue	14.5x	12.7x	13.1x	15.3x	8.84x	7.82x	7.03x	6.28x
EV / Revenue	14x	12.1x	12.5x	14.9x	8.35x	7.2x	6.23x	5.34x
EV / EBITDA	32x	27.4x	28.9x	34.1x	18.5x	15.5x	13.3x	11.3x
EV / EBIT	57.4x	45.2x	50.2x	53.6x	29x	22.1x	18.4x	15.4x
EV / FCF	34.7x	31.7x	35.4x	45.7x	23.4x	19.4x	16.7x	14x
FCF Yield	2.89%	3.16%	2.82%	2.19%	4.28%	5.15%	5.99%	7.16%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1	1.18	1.34	1.64	1.87	2.318	2.67	3.067
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	424.7	486	572.9	651	729	812	903.1	1,010
EBITDA ¹	185.7	215.2	247.5	284.7	329.5	376.9	423.6	479.2
EBIT ¹	103.4	130.4	142.8	181.1	210	264.2	305.9	349.7
Net income ¹	86.28	102.2	115.9	143.3	163.8	201.4	233.8	269.1
Net Debt ¹	-213.4	-276.4	-321	-236.1	-356.5	-499.6	-724.6	-950
Reference price ²	72.65	72.81	87.99	116.24	74.97	74.13	74.13	74.13
Nbr of stocks (in thousands)	84,658	84,818	85,077	85,539	85,987	85,634	-	-
Announcement Date	02/03/22	01/03/23	06/03/24	05/03/25	11/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
THE DESCARTES SYSTEMS GROUP INC.	31.98x	7.2x	15.52x	-	634.83Cr
ORACLE CORPORATION	19.79x	5.57x	9.83x	1.61%	36TCr
SAP SE	19.3x	3.92x	12.22x	1.94%	18TCr
SERVICENOW, INC.	51.39x	6.1x	16.78x	-.--%	11TCr
CONSTELLATION SOFTWARE INC.	33.68x	3.19x	11.5x	0.2%	4.24TCr
STRATEGY INC	5.62x	79.5x	677.05x	-.--%	3.38TCr
FAIR ISAAC CORPORATION	33.17x	12.85x	20.95x	-.--%	2.92TCr
TOAST, INC.	33.94x	2.07x	18.91x	-.--%	1.74TCr
TRIMBLE, INC.	23.47x	3.35x	11.3x	-	1.23TCr
GUIDEWIRE SOFTWARE, INC.	84.99x	8.16x	34.94x	-.--%	1.25TCr
Average	33.73x	13.19x	82.90x	0.47%	8.09TCr
Weighted average by Cap.	25.92x	8.44x	40.32x	1.2%