Valuation Thatta Cement Company Limited

Stocks

End-of-day quote Pakistan S.E. 29/10/2026			5-day change	1st Jan Change
72.31 ^PKR	+4.52%		+11.40%	-14.10%

01/10	Thatta Cement Company Limited Announces Company Secretary Changes, Effective October 1, 2026	CI
07/09	Thatta Cement Company Limited Announces Appointment of Sidra Zakir as the Chief Financial Officer, Effective September 07, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	851.6	2,067	1,396	1,133	3,057	16,109
Change	-	142.74%	-32.47%	-18.86%	169.88%	426.92%
Enterprise Value (EV) ¹	2,231	2,944	2,280	1,406	1,013	12,829
Change	-	31.97%	-22.55%	-38.32%	-27.95%	1,166.11%
P/E	-24.6x	8.53x	14.1x	3.95x	2.3x	6.72x
PBR	0.24x	0.54x	0.36x	0.27x	0.55x	2.02x
PEG	-	-0x	-0.2x	0x	0x	0.1x
Capitalization / Revenue	0.35x	0.74x	0.32x	0.2x	0.4x	1.71x
EV / Revenue	0.92x	1.06x	0.52x	0.25x	0.13x	1.36x
EV / EBITDA	5.69x	4.58x	4.33x	2.19x	0.45x	3.87x
EV / EBIT	10.9x	7.02x	7.72x	3.54x	0.52x	4.26x
EV / FCF	21.6x	7.43x	19.4x	3.97x	0.44x	20.7x
FCF Yield	4.64%	13.5%	5.15%	25.2%	228%	4.83%
Dividend per Share ²	-	0.05	-	-	0.2	0.2
Rate of return	-	1.21%	-	-	2.92%	0.53%
EPS ²	-0.0694	0.4859	0.1981	0.5754	2.976	5.657
Distribution rate	-	10.3%	-	-	6.72%	3.54%
Net sales ¹	2,435	2,788	4,394	5,527	7,684	9,444
EBITDA ¹	392	642.4	526	642.5	2,236	3,311
EBIT ¹	205.3	419.1	295.4	397.5	1,966	3,013
Net income ¹	-34.6	242.3	98.78	286.9	1,362	2,396
Net Debt ¹	1,379	876.5	883.9	273.5	-2,044	-3,280
Reference price ²	1.71	4.15	2.80	2.27	6.84	38.03
Nbr of stocks (in thousands)	4,98,591	4,98,591	4,98,591	4,98,591	4,47,091	4,23,591
Announcement Date	05/10/20	24/09/21	06/10/22	05/10/23	24/09/24	17/09/25

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THATTA CEMENT COMPANY LIMITED	-	-	-	-	11Cr
CRH PLC	15.33x	1.79x	8.77x	1.81%	5.76TCr
HOLCIM LTD	18.82x	2.55x	10.04x	2.76%	4.54TCr
MARTIN MARIETTA MATERIALS, INC.	34.51x	6.12x	18.59x	0.68%	3.62TCr
ULTRATECH CEMENT LIMITED	34.17x	3.37x	17.96x	1.14%	3.43TCr
VULCAN MATERIALS COMPANY	30.53x	4.67x	15.89x	0.79%	3.43TCr
HEIDELBERG MATERIALS AG	11.63x	1.4x	6.53x	2.64%	2.87TCr
AMRIZE AG	16.3x	2.04x	8.26x	1.34%	2.18TCr
GRASIM INDUSTRIES LIMITED	66.89x	4.15x	64.28x	0.34%	2.07TCr
CHINA JUSHI CO., LTD.	15.28x	4.93x	9.95x	2.6%	1.87TCr
Average	27.05x	3.45x	17.81x	1.57%	2.98TCr
Weighted average by Cap.	25.41x	3.29x	15.71x	1.62%