Valuation: Thai Nippon Rubber Industry Public Co., Ltd.

Market Cap 177Cr 5.24Cr 4.68Cr 4.33Cr 3.92Cr 7.34Cr 498.43Cr 7.46Cr 52Cr 21Cr 260.7Cr 20Cr 19Cr 825.43Cr P/E 2024
5.01x
P/E 2025 13.3x
Enterprise Value 231.47Cr 6.85Cr 6.13Cr 5.67Cr 5.13Cr 9.6Cr 651.81Cr 9.76Cr 68Cr 27Cr 340.92Cr 26Cr 25Cr 1.08TCr EV / Sales 2024
1.45x
EV / Sales 2025 1.26x
Free-Float
18.15%
Yield 2024
8.99%
Yield 2025 6.72%
11/08 Thai Nippon Rubber Industry Public Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
14/05 Thai Nippon Rubber Industry Public Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
09/04 Thai Nippon Rubber Industry Public Co., Ltd. Appoints Pricewaterhousecoopers Abas Ltd as the Auditor CI
27/02 Thai Nippon Rubber Industry posts FY net profit of 134.0 million baht RE
27/02 Thai Nippon Rubber Industry Public Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025 CI
12/11 Thai Nippon Rubber Industry Public Co., Ltd. Announces Interim Cash Dividend for the Operating Period from 01 January 2025 to 30 September 2025, Payable on 12 December 2025 CI
12/11 Thai Nippon Rubber Industry Public Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
14/25/14 Thai Nippon Rubber Industry Public Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
11/25/11 C.A.S. Clean Energy Co., Ltd. acquired 12% stake in Thai Nippon Rubber Industry Public Co., Ltd. from T.H.K. Investment Co., Ltd. CI
14/25/14 Thai Nippon Rubber Industry Public Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
27/25/27 Thai Nippon Rubber Industry Posts FY Profit Attributable 533 Million Baht RE
27/25/27 Thai Nippon Rubber Industry Public Co., Ltd. Proposes Cash Dividend for the Remaining Period of 2024, Payable on 09 May 2025 CI
27/25/27 Thai Nippon Rubber Industry Public Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2024 CI
1 day-1.67%
1 week+0.85%
Current month+0.85%
3 months+7.27%
6 months+21.40%
Current year-0.84%
1 week 5.85
Extreme 5.85
6
1 month 5.8
Extreme 5.8
6
Current year 4.72
Extreme 4.72
6.35
1 year 4.72
Extreme 4.72
6.45
3 years 4.72
Extreme 4.72
12.1
5 years 4.72
Extreme 4.72
13.3
10 years 4.5
Extreme 4.5
35
Manager TitleAgeSince
Chief Executive Officer 69 29/09/1993
Director of Finance/CFO 54 28/02/2023
Chief Operating Officer 31 01/01/2023
Director TitleAgeSince
Chairman 85 22/03/2016
Director/Board Member 69 29/09/1993
Director/Board Member 67 29/09/1993
Change 5-day change 1-year change 3-year change Capi.($)
-1.67%+0.85% - - 5.33Cr
-0.68%+1.41%+4.87%+6.76% 37TCr
-0.02%+8.08%+16.41%+10.95% 26TCr
-0.29%-0.87%-6.68%+9.03% 14TCr
-1.00%-0.31%+19.36%+27.39% 7.5TCr
-0.08%+8.44%+34.34% - 5.4TCr
+0.21%-3.97%-27.73%-26.59% 4.49TCr
+0.14%+2.87%+6.52%-18.93% 3.93TCr
-0.36%+3.34%+30.00%+4.33% 3.76TCr
-0.47%+4.00%-7.82%-8.77% 3.66TCr
Average -0.42%+2.62%+7.70%+0.52% 11.81TCr
Weighted average by Cap. -0.37%+2.70%+7.80%+6.55%

Financials

2024 2025
Net sales 210.13Cr 6.22Cr 5.56Cr 5.15Cr 4.66Cr 8.72Cr 591.73Cr 8.86Cr 62Cr 24Cr 309.5Cr 23Cr 23Cr 979.95Cr 184.36Cr 5.46Cr 4.88Cr 4.51Cr 4.09Cr 7.65Cr 519.14Cr 7.78Cr 54Cr 21Cr 271.53Cr 20Cr 20Cr 859.74Cr
Net income 53Cr 1.58Cr 1.41Cr 1.31Cr 1.18Cr 2.21Cr 150.1Cr 2.25Cr 16Cr 6.21Cr 79Cr 5.92Cr 5.79Cr 248.58Cr 13Cr 39.67L 35.47L 32.82L 29.71L 55.61L 38Cr 56.52L 3.95Cr 1.56Cr 20Cr 1.49Cr 1.46Cr 63Cr
Net Debt 37Cr 1.09Cr 97.59L 90.29L 81.75L 1.53Cr 103.84Cr 1.56Cr 11Cr 4.3Cr 54Cr 4.1Cr 4.01Cr 171.96Cr 54Cr 1.61Cr 1.44Cr 1.33Cr 1.21Cr 2.26Cr 153.38Cr 2.3Cr 16Cr 6.35Cr 80Cr 6.05Cr 5.92Cr 254.01Cr
Projected Income Statement - Annual - Thai Nippon Rubber Industry Public Co., Ltd.
Logo Thai Nippon Rubber Industry Public Co., Ltd.
Thai Nippon Rubber Industry Public Co., Ltd. is a Thailand-based company engaged in the manufacturing and distribution of condoms and lubricating gels. The Company is also involved in the production of paper packaging products and other printing, as well as the manufacturing of herbal extraction products. The Company’s segments include Condoms and lubricating gels and Paper boxes and other printing. The Company owns the ONETOUCH brand and other trademarks under its license, selling products both domestically and internationally. It offers condoms in a variety of styles, including varied sizes, textures, colors, scents, and packaging. The Company provides condoms with special features, such as benzocaine. It produces condoms and lubricants tailored to the needs of both domestic and international customers, serving clients worldwide. Its subsidiaries include Box Asia Group International Co., Ltd., TNR (Beijing) Trading Co., Ltd., TNR USA Inc., and TNR Bioscience Co., Ltd.
Employees
1,077
Date Price Change Volume
26/26/26 THB 5.900 -1.67% 65,400
22/26/22 THB 6.000 +1.69% 50,300
21/26/21 THB 5.900 +0.85% 52,300
20/26/20 THB 5.850 0.00% 43,000