Valuation Texas Pacific Land Corporation

Equities

Market Closed - Nyse Other stock markets 02:30:02 15/01/2026 am IST			5-day change	1st Jan Change
326.93 ^USD	+1.58%		+11.27%	+13.83%

18/12	US Equity Markets Fall as Technology Stocks Slump Amid Oracle Concerns	MT
18/12	Sector Update: Financial Stocks Mixed Late Afternoon	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	50,749	9,674	18,061	12,068	25,409	22,538	22,538	-
Change	-	-80.94%	86.69%	-33.18%	110.55%	-11.3%	0%	-
Enterprise Value (EV)	50,467	9,246	17,550	11,343	25,409	22,538	22,538	22,538
Change	-	-81.68%	89.82%	-35.37%	124.01%	-11.3%	0%	0%
P/E ratio	32x	35.9x	40.6x	29.8x	56.1x	46.6x	39.9x	37.1x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.7x	0.6x	-3.44x	4.6x	6.85x	2.4x	4.76x
Capitalization / Revenue	168x	21.5x	27.1x	19.1x	-	28.2x	24.5x	22.3x
EV / Revenue	0x	0x	0x	0x	-	28.2x	24.5x	22.3x
EV / EBITDA	0x	0x	0x	0x	-	32.7x	28.7x	26x
EV / EBIT	0x	0x	0x	0x	-	37.4x	32.3x	29.1x
EV / FCF	0x	0x	0x	0x	-	44x	36.6x	32.6x
FCF Yield	0.4%	2.58%	2.37%	3.34%	-	2.27%	2.73%	3.07%
Dividend per Share ²	1.778	1.222	1.333	1.444	-	2.133	2.24	2.347
Rate of return	2.2%	0.88%	0.51%	0.83%	-	0.65%	0.69%	0.72%
EPS ²	2.522	3.87	6.419	5.863	6.573	7.021	8.185	8.823
Distribution rate	70.5%	31.6%	20.8%	24.6%	-	30.4%	27.4%	26.6%
Net sales ¹	302.6	451	667.4	631.6	-	798	920	1,009
EBITDA ¹	234.1	379.3	591.8	541.4	-	689	785	868
EBIT ¹	217.3	362.4	562.3	486.1	-	602	697	775
Net income ¹	176	270	446.4	405.6	454	483	550	614
Net Debt	-281	-428.2	-510.8	-725.2	-	-	-	-
Reference price ²	80.78	138.76	260.47	174.72	368.65	326.93	326.93	326.93
Nbr of stocks (in thousands)	69,805	69,717	69,340	69,074	68,925	68,938	68,938	-
Announcement Date	25/02/21	23/02/22	22/02/23	21/02/24	19/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TEXAS PACIFIC LAND CORPORATION	45.84x	-	-	-	2.22TCr
CNOOC LIMITED	7.03x	2.15x	3.46x	6.33%	14TCr
CONOCOPHILLIPS	14.66x	2.21x	5.35x	3.31%	12TCr
CANADIAN NATURAL RESOURCES LIMITED	13.34x	2.93x	6.31x	5.1%	6.9TCr
EOG RESOURCES, INC.	10.79x	2.81x	5.21x	3.84%	5.86TCr
DIAMONDBACK ENERGY, INC.	11.12x	3.83x	5.67x	2.66%	4.33TCr
OCCIDENTAL PETROLEUM CORPORATION	21.08x	2.24x	4.43x	2.17%	4.27TCr
EQT CORPORATION	16.95x	4.68x	7.34x	1.23%	3.22TCr
WOODSIDE ENERGY GROUP LTD	12.23x	2.93x	4.28x	6.17%	2.96TCr
EXPAND ENERGY CORPORATION	14.68x	3.37x	5.71x	2.66%	2.45TCr
Average	16.77x	3.02x	5.31x	3.72%	5.77TCr
Weighted average by Cap.	13.73x	2.71x	5.02x	4.19%