Valuation Texas Instruments Incorporated

Stocks

Real-time Estimate Cboe BZX Other stock markets 07:55:49 21/07/2026 pm IST			5-day change	1st Jan Change
291.90 ^USD	+2.76%		-4.79%	+67.68%

05:47pm	Susquehanna Adjusts Price Target on Texas Instruments to $340 From $300, Maintains Positive Rating	MT
20/07	S&P 500, Nasdaq edge higher as chips recover; megacap earnings in focus	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,74,057	1,49,949	1,54,812	1,71,050	1,57,637	2,58,530	-	-
Change	-	-13.85%	3.24%	10.49%	-7.84%	64%	-	-
Enterprise Value (EV) ¹	1,72,059	1,49,617	1,57,460	1,77,066	1,66,804	2,66,192	2,66,041	2,62,841
Change	-	-13.04%	5.24%	12.45%	-5.8%	59.58%	-0.06%	-1.2%
P/E	22.8x	17.6x	24.1x	36.1x	31.8x	36.5x	31.5x	27.9x
PBR	13.1x	17.7x	9.17x	10.1x	9.67x	14x	13.1x	12.2x
PEG	-	1.3x	-1x	-1.4x	6.61x	0.9x	2x	2.2x
Capitalization / Revenue	9.49x	7.49x	8.84x	10.9x	8.92x	12.2x	11x	10.1x
EV / Revenue	9.38x	7.47x	8.99x	11.3x	9.43x	12.6x	11.3x	10.2x
EV / EBITDA	17.5x	13.5x	18.5x	25.4x	20.8x	24.4x	20.7x	18.8x
EV / EBIT	19.2x	14.8x	21.5x	32.4x	27.7x	31.2x	26.6x	22.9x
EV / FCF	27.3x	25.3x	117x	118x	64.1x	36x	30x	26x
FCF Yield	3.66%	3.96%	0.86%	0.85%	1.56%	2.78%	3.33%	3.85%
Dividend per Share ²	4.21	4.69	5.02	5.26	5.5	5.752	6.006	6.324
Rate of return	2.23%	2.84%	2.94%	2.81%	3.17%	2.02%	2.11%	2.23%
EPS ²	8.26	9.41	7.07	5.2	5.45	7.781	9.011	10.16
Distribution rate	51%	49.8%	71%	101%	101%	73.9%	66.7%	62.2%
Net sales ¹	18,344	20,028	17,519	15,641	17,682	21,130	23,608	25,664
EBITDA ¹	9,857	11,065	8,506	6,973	8,022	10,929	12,856	13,975
EBIT ¹	8,960	10,140	7,331	5,465	6,023	8,523	10,010	11,486
Net income ¹	7,769	8,749	6,510	4,799	5,001	7,127	8,312	9,450
Net Debt ¹	-1,998	-332	2,648	6,016	9,167	7,662	7,510	4,311
Reference price ²	188.47	165.22	170.46	187.51	173.49	284.07	284.07	284.07
Nbr of stocks (in thousands)	9,23,526	9,07,572	9,08,204	9,12,217	9,08,623	9,10,093	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	23/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TEXAS INSTRUMENTS INCORPORATED	36.51x	12.6x	24.36x	2.02%	26TCr
NVIDIA CORPORATION	21.51x	12.11x	17.96x	0.37%	4,92400Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.89x	10.68x	14.47x	1.17%	1,86200Cr
BROADCOM INC.	41.75x	17.2x	25.32x	0.69%	1,79900Cr
MICRON TECHNOLOGY, INC.	11.9x	7.2x	8.71x	0.06%	98TCr
SK HYNIX INC.	5.45x	3.12x	3.75x	0.32%	87TCr
AMD (ADVANCED MICRO DEVICES)	93.23x	16.27x	60.95x	-.--%	82TCr
INTEL CORPORATION	-254.38x	8.61x	25.64x	-.--%	49TCr
ARM HOLDINGS PLC	222.75x	47.52x	100.76x	-.--%	29TCr
ANALOG DEVICES, INC.	39.27x	12.53x	21.91x	1.15%	18TCr
Average	23.99x	14.78x	30.38x	0.58%	1,24700Cr
Weighted average by Cap.	21.76x	12.59x	22.02x	0.51%