|
Market Closed -
Other stock markets
|
After hours 05:28:33 am | |||
| 407.76 USD | +0.30% |
|
407.42 | -0.08% |
| 10/07 | Tesla's Profit per Vehicle Falls Near Toyota Range | MT |
| 10/07 | ROI-From curiosity to cornerstone - how batteries went mainstream: Maguire | RE |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,63,564 | 3,88,972 | 7,89,898 | 12,96,350 | 14,95,687 | 15,31,434 | - | - |
| Change | - | -63.43% | 103.07% | 64.12% | 15.38% | 2.39% | - | - |
| Enterprise Value (EV) 1 | 10,52,822 | 3,69,886 | 7,66,034 | 12,68,000 | 14,60,004 | 15,06,902 | 15,10,298 | 15,08,036 |
| Change | - | -64.87% | 107.1% | 65.53% | 15.14% | 3.21% | 0.23% | -0.15% |
| P/E | 216x | 34x | 57.8x | 198x | 416x | 296x | 195x | 159x |
| PBR | 36.2x | 9.56x | 13.8x | 19.4x | 19.3x | 15.7x | 14.4x | 12.9x |
| PEG | - | 0x | 3.1x | -3.8x | -8.8x | 10.7x | 3.8x | 7x |
| Capitalization / Revenue | 19.8x | 4.77x | 8.16x | 13.3x | 15.8x | 14.8x | 12.8x | 11x |
| EV / Revenue | 19.6x | 4.54x | 7.92x | 13x | 15.4x | 14.5x | 12.7x | 10.8x |
| EV / EBITDA | 91.1x | 19.3x | 46.1x | 76.2x | 100x | 96.4x | 75.8x | 55.1x |
| EV / EBIT | 161x | 27.1x | 86.2x | 179x | 335x | 263x | 184x | 137x |
| EV / FCF | 210x | 48.9x | 176x | 354x | 235x | -149x | -591x | -4,540x |
| FCF Yield | 0.48% | 2.05% | 0.57% | 0.28% | 0.43% | -0.67% | -0.17% | -0.02% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.633 | 3.62 | 4.3 | 2.04 | 1.08 | 1.378 | 2.092 | 2.57 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53,823 | 81,462 | 96,773 | 97,690 | 94,827 | 1,03,822 | 1,19,312 | 1,39,201 |
| EBITDA 1 | 11,555 | 19,186 | 16,631 | 16,645 | 14,596 | 15,626 | 19,933 | 27,361 |
| EBIT 1 | 6,523 | 13,656 | 8,891 | 7,076 | 4,355 | 5,740 | 8,222 | 10,989 |
| Net income 1 | 5,519 | 12,556 | 14,997 | 7,091 | 3,794 | 4,841 | 7,240 | 9,570 |
| Net Debt 1 | -10,742 | -19,086 | -23,864 | -28,350 | -35,683 | -24,532 | -21,136 | -23,398 |
| Reference price 2 | 352.26 | 123.18 | 248.48 | 403.84 | 449.72 | 407.76 | 407.76 | 407.76 |
| Nbr of stocks (in thousands) | 30,19,258 | 31,57,752 | 31,78,921 | 32,10,060 | 33,25,819 | 37,55,724 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 294.97x | 14.47x | 96.14x | -.--% | 1,52700Cr | |
| 16.55x | 0.75x | 5.47x | 0.64% | 11TCr | |
| -6.88x | 3.83x | -13.78x | -.--% | 2.47TCr | |
| 14.92x | -0.02x | -0.3x | 1.15% | 1.48TCr | |
| -27.44x | 0.67x | -114.97x | -.--% | 1.24TCr | |
| -41.95x | 0.44x | 7x | -.--% | 1.2TCr | |
| -55.5x | 0.16x | 4.86x | -.--% | 1.2TCr | |
| -1.97x | 2.87x | -7.53x | - | 707.71Cr | |
| 12.62x | 0.18x | 4.46x | -.--% | 641.18Cr | |
| Average | 22.81x | 2.59x | -2.07x | 0.22% | 19.16TCr | |
| Weighted average by Cap. | 261.46x | 12.94x | 84.53x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TSLA Stock
- Valuation Tesla, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition