|
Market Closed -
Other stock markets
|
Pre-market 07:23:37 pm | |||
| 405.94 USD | +3.44% |
|
402.58 | -0.83% |
| 05:22pm | Social Buzz: Wallstreetbets Stocks Mixed Pre-Bell Thursday; Broadcom to Advance, Webull to Decline | MT |
| 05:06pm | Tesla's UK Sales Decline 37% in February, Data Shows | MT |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 10,63,564 | 3,88,972 | 7,89,898 | 12,96,350 | 14,95,687 | 15,23,262 | - | - |
| Change | - | -63.43% | 103.07% | 64.12% | 15.38% | 1.84% | - | - |
| Enterprise Value (EV) 1 | 10,52,822 | 3,69,886 | 7,66,034 | 12,68,000 | 14,60,004 | 14,96,167 | 14,95,211 | 14,93,137 |
| Change | - | -64.87% | 107.1% | 65.53% | 15.14% | 2.48% | -0.06% | -0.14% |
| P/E ratio | 216x | 34x | 57.8x | 198x | 416x | 289x | 190x | 121x |
| PBR | 36.2x | 9.56x | 13.8x | 19.4x | 19.3x | 15.4x | 14.1x | 12.6x |
| PEG | - | 0x | 3.1x | -3.8x | -8.8x | 9.6x | 3.7x | 2.1x |
| Capitalization / Revenue | 19.8x | 4.77x | 8.16x | 13.3x | 15.8x | 14.8x | 12.6x | 10.8x |
| EV / Revenue | 19.6x | 4.54x | 7.92x | 13x | 15.4x | 14.5x | 12.4x | 10.6x |
| EV / EBITDA | 91.1x | 19.3x | 46.1x | 76.2x | 100x | 97.8x | 74.4x | 52.4x |
| EV / EBIT | 161x | 27.1x | 86.2x | 179x | 335x | 254x | 157x | 99.6x |
| EV / FCF | 210x | 48.9x | 176x | 354x | 235x | -256x | 403x | 265x |
| FCF Yield | 0.48% | 2.05% | 0.57% | 0.28% | 0.43% | -0.39% | 0.25% | 0.38% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.633 | 3.62 | 4.3 | 2.04 | 1.08 | 1.406 | 2.137 | 3.352 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53,823 | 81,462 | 96,773 | 97,690 | 94,827 | 1,02,922 | 1,20,487 | 1,40,659 |
| EBITDA 1 | 11,555 | 19,186 | 16,631 | 16,645 | 14,596 | 15,293 | 20,110 | 28,520 |
| EBIT 1 | 6,523 | 13,656 | 8,891 | 7,076 | 4,355 | 5,901 | 9,502 | 14,990 |
| Net income 1 | 5,519 | 12,556 | 14,997 | 7,091 | 3,794 | 4,994 | 7,626 | 11,980 |
| Net Debt 1 | -10,742 | -19,086 | -23,864 | -28,350 | -35,683 | -27,095 | -28,051 | -30,125 |
| Reference price 2 | 352.26 | 123.18 | 248.48 | 403.84 | 449.72 | 405.94 | 405.94 | 405.94 |
| Nbr of stocks (in thousands) | 30,19,258 | 31,57,752 | 31,78,921 | 32,10,060 | 33,25,819 | 37,52,432 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 288.77x | 14.54x | 97.83x | -.--% | 1,52300Cr | |
| 21.24x | 0.85x | 6.95x | 1.37% | 12TCr | |
| 18.98x | 0.78x | 8.77x | 1.97% | 2.68TCr | |
| -5.04x | 2.99x | -10.45x | -.--% | 1.85TCr | |
| 104.11x | 0.5x | 16.88x | -.--% | 1.76TCr | |
| -72.13x | 1.14x | -158.2x | -.--% | 1.54TCr | |
| -4.55x | 0.92x | -8.24x | -.--% | 1.22TCr | |
| -2.27x | 5.26x | -8.82x | - | 746.3Cr | |
| -9.64x | 1.63x | -36.96x | -.--% | 718.61Cr | |
| 65.42x | 0.53x | 26.5x | -.--% | 702.74Cr | |
| Average | 40.49x | 2.91x | -6.57x | 0.37% | 17.56TCr | |
| Weighted average by Cap. | 252.81x | 12.77x | 84.02x | 0.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TSLA Stock
- Valuation Tesla, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition