|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 391.20 USD | -0.96% |
|
-1.39% | -13.01% |
| 14/03 | Musk says Tesla's mega AI chip fab project to launch in seven days | RE |
| 14/03 | Elon Musk says Terafab project launches in 7 days | RE |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 551.9Cr | 1.26TCr | 1.5TCr | 709.1Cr | 379.4Cr | |||||
Depreciation & Amortization - CF | 286Cr | 374.7Cr | 466.7Cr | 536.8Cr | 614.8Cr | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 5.1Cr | - | - | - | - | |||||
Depreciation & Amortization, Total | 291.1Cr | 374.7Cr | 466.7Cr | 536.8Cr | 614.8Cr | |||||
Amortization of Deferred Charges, Total - (CF) | - | - | - | - | - | |||||
(Gain) Loss From Sale Of Asset | - | - | - | - | - | |||||
Asset Writedown & Restructuring Costs | - | - | - | - | - | |||||
Stock-Based Compensation (CF) | 212.1Cr | 156Cr | 181.2Cr | 199.9Cr | 282.5Cr | |||||
Other Operating Activities, Total | 43Cr | 77Cr | -597.2Cr | 38Cr | 133.8Cr | |||||
Change In Accounts Receivable | -13Cr | -112.4Cr | -59Cr | -108.3Cr | -26Cr | |||||
Change In Inventories | -170.9Cr | -646.5Cr | -119.5Cr | 94Cr | -63Cr | |||||
Change In Accounts Payable | 457.8Cr | 602.9Cr | 260.5Cr | 358.8Cr | 437.6Cr | |||||
Change in Unearned Revenues | 79Cr | 113.1Cr | 153.2Cr | 50Cr | 36Cr | |||||
Change in Other Net Operating Assets | -301.4Cr | -347.9Cr | -460.4Cr | -386.3Cr | -320.6Cr | |||||
Cash from Operations | 1.15TCr | 1.47TCr | 1.33TCr | 1.49TCr | 1.47TCr | |||||
Capital Expenditure | -651.4Cr | -716.3Cr | -889.9Cr | -1.13TCr | -852.7Cr | |||||
Cash Acquisitions | - | - | -6.4Cr | - | - | |||||
Sale (Purchase) of Intangible assets | - | -90L | - | - | - | |||||
Investment in Marketable and Equity Securities, Total | -13Cr | -581.3Cr | -662.1Cr | -744.5Cr | -695.1Cr | |||||
Other Investing Activities, Total | -122.2Cr | 101.2Cr | - | - | - | |||||
Cash from Investing | -786.8Cr | -1.2TCr | -1.56TCr | -1.88TCr | -1.55TCr | |||||
Long-Term Debt Issued, Total | 888.3Cr | - | 393.1Cr | 574.4Cr | 558.6Cr | |||||
Total Debt Issued | 888.3Cr | - | 393.1Cr | 574.4Cr | 558.6Cr | |||||
Long-Term Debt Repaid, Total | -1.46TCr | -386.6Cr | -181.5Cr | -288.1Cr | -565Cr | |||||
Total Debt Repaid | -1.46TCr | -386.6Cr | -181.5Cr | -288.1Cr | -565Cr | |||||
Issuance of Common Stock | 71Cr | 54Cr | 70Cr | 124.1Cr | 118.6Cr | |||||
Other Financing Activities, Total | -18Cr | -20Cr | -23Cr | -25Cr | 1.7Cr | |||||
Cash from Financing | -520.3Cr | -352.7Cr | 258.9Cr | 385.3Cr | 113.9Cr | |||||
Foreign Exchange Rate Adjustments | -18Cr | -44Cr | 40L | -14Cr | 17Cr | |||||
Net Change in Cash | -175.7Cr | -122Cr | 26Cr | -15Cr | 58Cr | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 27Cr | 15Cr | 13Cr | 28Cr | 29Cr | |||||
Cash Income Tax Paid (Refund) | 56Cr | 120.3Cr | 111.9Cr | 133.1Cr | 123.2Cr | |||||
Levered Free Cash Flow | 622.91Cr | 420.81Cr | 223.04Cr | -83Cr | 373.26Cr | |||||
Unlevered Free Cash Flow | 645.29Cr | 432.75Cr | 232.79Cr | -61Cr | 394.39Cr | |||||
Change In Net Working Capital | -385.8Cr | 236.5Cr | 81Cr | 142Cr | -78Cr | |||||
Net Debt Issued / Repaid | -573.2Cr | -386.6Cr | 211.6Cr | 286.3Cr | -6.4Cr |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















