Valuation Tesco PLC

Stocks

Market Closed - London S.E. Other stock markets 09:05:23 17/06/2026 pm IST			5-day change	1st Jan Change
456.70 ^GBX	-1.23%		-2.66%	+3.37%

15/06	MarketScreener Corporate Earnings Calendar: Week of June 15 to 19, 2026
15/06	Weekly Earnings Calendar: Accenture and Orsted Stand Out

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	21,946	18,535	19,429	25,462	30,544	29,259	-	-
Change	-	-15.54%	4.83%	31.05%	19.96%	-4.21%	-	-
Enterprise Value (EV) ¹	32,462	29,028	29,193	34,916	41,107	39,817	39,625	39,533
Change	-	-10.58%	0.57%	19.6%	17.73%	-3.14%	-0.48%	-0.23%
P/E	14.8x	25.3x	11.4x	16.2x	17.7x	15.2x	13.8x	12.6x
PBR	1.42x	1.52x	1.71x	2.23x	2.73x	2.54x	2.44x	2.34x
PEG	-	-0.5x	0x	-3.9x	1.2x	1.3x	1.3x	1.36x
Capitalization / Revenue	0.36x	0.28x	0.28x	0.36x	0.41x	0.39x	0.38x	0.37x
EV / Revenue	0.53x	0.44x	0.43x	0.5x	0.56x	0.53x	0.51x	0.5x
EV / EBITDA	7.15x	6.7x	6.42x	7.24x	8.21x	7.8x	7.47x	7.18x
EV / EBIT	11.5x	11x	10.3x	11.2x	12.9x	12.2x	11.6x	11.1x
EV / FCF	11.6x	10.6x	11.9x	25.2x	18.4x	21x	19.4x	18.3x
FCF Yield	8.65%	9.48%	8.4%	3.96%	5.45%	4.76%	5.16%	5.47%
Dividend per Share ²	0.109	0.109	0.121	0.137	0.145	0.1563	0.1703	0.1854
Rate of return	3.76%	4.27%	4.34%	3.6%	3.02%	3.38%	3.68%	4.01%
EPS ²	0.1964	0.1008	0.2453	0.2351	0.271	0.3037	0.335	0.3661
Distribution rate	55.5%	108%	49.3%	58.3%	53.5%	51.5%	50.8%	50.6%
Net sales ¹	61,344	65,762	68,187	69,916	73,712	74,930	77,026	79,027
EBITDA ¹	4,543	4,330	4,544	4,825	5,007	5,105	5,307	5,507
EBIT ¹	2,825	2,630	2,821	3,128	3,194	3,256	3,412	3,560
Net income ¹	1,481	745	1,736	1,626	1,787	1,944	2,108	2,268
Net Debt ¹	10,516	10,493	9,764	9,454	10,563	10,559	10,367	10,274
Reference price ²	2.898	2.550	2.788	3.802	4.806	4.624	4.624	4.624
Nbr of stocks (in thousands)	75,74,218	72,68,607	69,68,930	66,96,942	63,55,483	63,27,565	-	-
Announcement Date	13/04/22	13/04/23	10/04/24	10/04/25	16/04/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TESCO PLC	15.23x	0.53x	7.8x	3.38%	3.93TCr
WALMART INC.	41.64x	1.34x	20.49x	0.82%	96TCr
LOBLAW COMPANIES LIMITED	28.58x	1.21x	10.55x	0.95%	5.38TCr
KROGER CO. (THE)	12.5x	0.36x	6.51x	2.23%	3.93TCr
SYSCO CORPORATION	19.73x	0.59x	11.24x	2.72%	3.8TCr
AHOLD DELHAIZE N.V.	13.22x	0.5x	6.3x	3.53%	3.7TCr
WOOLWORTHS GROUP LIMITED	44.22x	0.87x	10.25x	2.46%	3.31TCr
GEORGE WESTON LIMITED	22.64x	0.75x	6.37x	1.29%	2.77TCr
AEON CO., LTD.	48.92x	0.72x	11.76x	1.07%	2.35TCr
US FOODS HOLDING CORP.	23.79x	0.61x	11.88x	-.--%	2.05TCr
Average	27.05x	0.75x	10.31x	1.84%	12.75TCr
Weighted average by Cap.	37.40x	1.18x	17.69x	1.13%