Valuation: TERILOGY

Market Cap 533.71Cr 3.38Cr 2.99Cr 2.83Cr 2.56Cr 4.81Cr 324.79Cr 4.85Cr 34Cr 13Cr 165.85Cr 13Cr 12Cr P/E 2025
26.5x
P/E 2026 15.8x
Enterprise Value 285.71Cr 1.81Cr 1.6Cr 1.51Cr 1.37Cr 2.57Cr 173.87Cr 2.6Cr 18Cr 7Cr 89Cr 6.8Cr 6.66Cr EV / Sales 2025
0.38x
EV / Sales 2026 0.28x
Free-Float
63.32%
Yield 2025
1.81%
Yield 2026 1.63%
01/09 Tranche Update on Terilogy Holdings Corporation's Equity Buyback Plan announced on July 2, 2026. CI
31/08 Terilogy Holdings Corporation's Equity Buyback announced on July 2, 2026, has closed with 453,700 shares, representing 2.65% for ¥141.25 million. CI
27/08 INTEP Co., Ltd. announced that it has received funding from Terilogy Holdings Corporation, Advanced Media, Inc. CI
02/07 Terilogy Holdings Corporation authorizes a Buyback Plan. CI
02/07 Terilogy Holdings Corporation announces an Equity Buyback for 720,000 shares, representing 4.21% for ¥200 million. CI
18/02 INTEP, Inc. announced that it expects to receive funding from Terilogy Holdings Corporation CI
14/24/14 Terilogy Holdings Corporation Reports Earnings Results for the First Quarter Ended June 30, 2024 CI
28/24/28 Terilogy Holdings Corporation agreed to acquire LogIT Corporation from Infocom Corporation for approximately ¥570 million. CI
26/23/26 Terilogy Holdings Corporation agreed to acquire effestep Co., Ltd. from Yuzo Nakayama for ¥70 million. CI
31/23/31 ITM Inc. announced that it has received ¥129.04175 million in funding from Terilogy Holdings Corporation CI
25/23/25 ITM Inc. announced that it expects to receive ¥129.04175 million in funding from Terilogy Holdings Corporation CI
07/23/07 Tranche Update on Terilogy Holdings Corporation's Equity Buyback Plan announced on February 10, 2023. CI
06/23/06 Terilogy Holdings Corporation's Equity Buyback announced on February 10, 2023, has expired with 805,300 shares, representing 4.71% for ¥299.98 million. CI
Manager TitleAgeSince
President 67 01/04/2024
Investor Relations Contact 64 01/11/2022
Comptroller/Controller/Auditor 63 01/06/2026
Director TitleAgeSince
Chairman 79 01/04/2024
Director/Board Member 67 01/11/2022
Director/Board Member 62 01/11/2022
Change 5-day change 1-year change 3-year change Capi.($)
+2.12%-1.75% - - 3.38Cr
+0.19%+0.47%+57.91%+98.92% 42TCr
-1.01%-1.14%+41.49%+341.17% 26TCr
-0.85%-7.71%-12.26%+196.55% 17TCr
-0.24%-12.36%+95.08%+882.91% 14TCr
+5.66%+2.94%+498.78%+2,054.69% 8.73TCr
-1.32%-2.32%-1.77%+63.87% 7.38TCr
-1.30%+1.95%+18.21%+175.88% 5.6TCr
-0.07%-2.12%+126.67%+163.49% 5.81TCr
+3.12%-3.70%+146.27%+650.99% 5.03TCr
Average +0.12%-2.58%+107.82%+514.28% 14.65TCr
Weighted average by Cap. -0.25%-2.47%+80.13%+398.24%

Financials

2025 2026
Net sales 865.3Cr 5.49Cr 4.84Cr 4.58Cr 4.16Cr 7.79Cr 526.57Cr 7.87Cr 55Cr 21Cr 268.89Cr 21Cr 20Cr 1.06TCr 6.75Cr 5.96Cr 5.64Cr 5.11Cr 9.59Cr 647.85Cr 9.68Cr 68Cr 26Cr 330.82Cr 25Cr 25Cr
Net income 18Cr 11.16L 10L 9L 8L 15.85L 11Cr 16L 1.12Cr 43.09L 5.47Cr 41.91L 41L 35Cr 21.94L 19.36L 18.32L 16.62L 31.15L 21Cr 31.46L 2.2Cr 84.71L 11Cr 82.4L 80.6L
Net Debt -142.7Cr -90.5L -79.86L -75.56L -68.53L -1.28Cr -87Cr -1.3Cr -9.06Cr -3.49Cr -44Cr -3.4Cr -3.32Cr -248Cr -1.57Cr -1.39Cr -1.31Cr -1.19Cr -2.23Cr -150.92Cr -2.25Cr -16Cr -6.07Cr -77Cr -5.91Cr -5.78Cr
Logo TERILOGY
Terilogy Holdings Corp is a Japan-based company mainly engaged in network business, security business, monitoring business and solution service business. The Company operates through four divisions. The network division sells network products such as routers, wireless local area networks (LAN), Domain Name System (DNS)/Dynamic Host Configuration Protocol (DHCP), and designs and builds corporate information communication systems and infrastructure. The security division provides cyber threat information (CTI) intelligent security services, sells and builds network security products such as firewalls, and intrusion prevention system (IPS). The monitoring division collects, analyzes, and visualizes traffic data, verifies service quality, identifies fault locations, and sells and builds solutions. The solution services division provides self-developed software robotic process automation (RPA) tools, real-time multilingual video interpretation services, and web conferencing services.
Employees
297