Valuation: TERILOGY

Market Cap 547.4Cr 3.44Cr 2.98Cr 2.79Cr 2.54Cr 4.79Cr 327.81Cr 4.87Cr 33Cr 13Cr 164.08Cr 13Cr 13Cr P/E 2025
26.5x
P/E 2026 15.8x
Enterprise Value 299.4Cr 1.88Cr 1.63Cr 1.53Cr 1.39Cr 2.62Cr 179.3Cr 2.66Cr 18Cr 7.01Cr 90Cr 7.06Cr 6.9Cr EV / Sales 2025
0.38x
EV / Sales 2026 0.28x
Free-Float
63.32%
Yield 2025
1.81%
Yield 2026 1.63%
02/07 Terilogy Holdings Corporation authorizes a Buyback Plan. CI
02/07 Terilogy Holdings Corporation announces an Equity Buyback for 720,000 shares, representing 4.21% for ¥200 million. CI
18/02 INTEP, Inc. announced that it expects to receive funding from Terilogy Holdings Corporation CI
14/24/14 Terilogy Holdings Corporation Reports Earnings Results for the First Quarter Ended June 30, 2024 CI
28/24/28 Terilogy Holdings Corporation agreed to acquire LogIT Corporation from Infocom Corporation for approximately ¥570 million. CI
26/23/26 Terilogy Holdings Corporation agreed to acquire effestep Co., Ltd. from Yuzo Nakayama for ¥70 million. CI
31/23/31 ITM Inc. announced that it has received ¥129.04175 million in funding from Terilogy Holdings Corporation CI
25/23/25 ITM Inc. announced that it expects to receive ¥129.04175 million in funding from Terilogy Holdings Corporation CI
07/23/07 Tranche Update on Terilogy Holdings Corporation's Equity Buyback Plan announced on February 10, 2023. CI
06/23/06 Terilogy Holdings Corporation's Equity Buyback announced on February 10, 2023, has expired with 805,300 shares, representing 4.71% for ¥299.98 million. CI
10/23/10 Terilogy Holdings Corporation announces an Equity Buyback for 1,200,000 shares, representing 7.01% for ¥300 million. CI
10/23/10 Terilogy Holdings Corporation authorizes a Buyback Plan. CI
31/22/31 Terilogy Holdings Corporation announced that it has received ¥327 million in funding from Kanematsu Electronics Ltd. CI
Manager TitleAgeSince
President 78 01/11/2022
Chief Administrative Officer 64 -
Compliance Officer - 01/11/2022
Director TitleAgeSince
Director/Board Member 78 01/11/2022
Director/Board Member 60 01/11/2022
Director/Board Member 67 01/11/2022
Change 5-day change 1-year change 3-year change Capi.($)
+2.12%-1.75% - - 3.4Cr
+2.43%+1.85%+73.37%+129.68% 47TCr
+4.40%+5.16%+46.90%+365.98% 25TCr
-0.62%+9.46%+80.47%+205.12% 19TCr
+2.59%-13.21%+313.02%+917.99% 15TCr
-0.24%+6.28%-1.18%+63.36% 7.73TCr
+12.42%+9.11%+653.38%+1,682.33% 6.38TCr
-0.34%+1.82%+32.24%+196.15% 5.97TCr
+11.38%+5.71%+348.32%+927.53% 5.49TCr
+10.06%+7.79%+155.68%+156.51% 5.31TCr
Average +4.45%-1.69%+189.13%+516.07% 15.34TCr
Weighted average by Cap. +3.27%-1.17%+131.21%+374.40%

Financials

2025 2026
Net sales 865.3Cr 5.43Cr 4.71Cr 4.41Cr 4.02Cr 7.57Cr 518.19Cr 7.7Cr 52Cr 20Cr 259.37Cr 20Cr 20Cr 1.06TCr 6.68Cr 5.79Cr 5.42Cr 4.95Cr 9.31Cr 637.54Cr 9.47Cr 64Cr 25Cr 319.11Cr 25Cr 25Cr
Net income 18Cr 11.05L 10L 9L 8L 15.39L 11Cr 15.65L 1.05Cr 41.19L 5.28Cr 41.49L 40.59L 35Cr 21.72L 18.83L 17.62L 16.08L 30.26L 21Cr 30.77L 2.07Cr 80.97L 10Cr 81.57L 79.79L
Net Debt -142.7Cr -89.6L -77.65L -72.69L -66.32L -1.25Cr -85Cr -1.27Cr -8.52Cr -3.34Cr -43Cr -3.36Cr -3.29Cr -248Cr -1.56Cr -1.35Cr -1.26Cr -1.15Cr -2.17Cr -148.52Cr -2.21Cr -15Cr -5.8Cr -74Cr -5.85Cr -5.72Cr
Logo TERILOGY
Terilogy Holdings Corp is a Japan-based company mainly engaged in network business, security business, monitoring business and solution service business. The Company operates through four divisions. The network division sells network products such as routers, wireless local area networks (LAN), Domain Name System (DNS)/Dynamic Host Configuration Protocol (DHCP), and designs and builds corporate information communication systems and infrastructure. The security division provides cyber threat information (CTI) intelligent security services, sells and builds network security products such as firewalls, and intrusion prevention system (IPS). The monitoring division collects, analyzes, and visualizes traffic data, verifies service quality, identifies fault locations, and sells and builds solutions. The solution services division provides self-developed software robotic process automation (RPA) tools, real-time multilingual video interpretation services, and web conferencing services.
Employees
297