|
Market Closed -
Other stock markets
|
After hours 05:00:10 am | |||
| 43.93 USD | -3.41% |
|
43.85 | -0.18% |
| 08/05 | Exchange-Traded Funds, Equity Futures Higher Pre-Bell Friday Amid Employment Data | MT |
| 08/05 | Tempus AI Prices Upsized $400 Million Senior Notes Offering | MT |
Company Valuation: Tempus AI, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Capitalization 1 | 5,315 | 10,505 | 8,167 | - | - |
| Change | - | 97.64% | -22.26% | - | - |
| Enterprise Value (EV) 1 | 5,302 | 10,990 | 8,809 | 8,703 | 8,489 |
| Change | - | 107.29% | -19.85% | -1.19% | -2.47% |
| P/E ratio | -5.42x | -41.9x | -22.7x | -36.2x | -72.2x |
| PBR | 94.1x | 20.8x | 20.2x | 18.4x | 13.8x |
| PEG | - | 0.5x | -0.5x | 1x | 1.4x |
| Capitalization / Revenue | 7.67x | 8.26x | 5.12x | 4.21x | 3.58x |
| EV / Revenue | 7.65x | 8.64x | 5.53x | 4.48x | 3.72x |
| EV / EBITDA | -50.6x | -1,488x | 136x | 64x | 33.6x |
| EV / EBIT | -37.3x | -233x | -385x | 239x | 47x |
| EV / FCF | -25.1x | -46x | -139x | 586x | 66x |
| FCF Yield | -3.98% | -2.18% | -0.72% | 0.17% | 1.52% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -6.23 | -1.41 | -2.007 | -1.255 | -0.63 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 693.4 | 1,272 | 1,594 | 1,942 | 2,284 |
| EBITDA 1 | -104.7 | -7.385 | 64.94 | 136.1 | 252.3 |
| EBIT 1 | -142 | -47.19 | -22.87 | 36.35 | 180.5 |
| Net income 1 | -746.3 | -245 | -346.3 | -229 | -108 |
| Net Debt 1 | -13.71 | 484.5 | 642.1 | 536.8 | 322.1 |
| Reference price 2 | 33.76 | 59.05 | 45.48 | 45.48 | 45.48 |
| Nbr of stocks (in thousands) | 1,57,446 | 1,77,907 | 1,79,565 | - | - |
| Announcement Date | 24/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -22.66x | 5.53x | 135.65x | -.--% | 816.66Cr | |
| 28.69x | 5.09x | 15.79x | 1.15% | 4.23TCr | |
| 46.16x | 4.64x | 29.74x | -.--% | 3.39TCr | |
| -18.9x | 292.08x | -17.02x | -.--% | 3.18TCr | |
| 20.78x | 2.45x | 10.6x | -.--% | 2.85TCr | |
| 31.23x | 8.04x | 20.64x | 0.4% | 2.74TCr | |
| -21.31x | 13.75x | -21.37x | -.--% | 1.25TCr | |
| 20.58x | 1.83x | 8.05x | 1.29% | 1.22TCr | |
| Average | 10.57x | 41.68x | 22.76x | 0.35% | 2.46TCr | |
| Weighted average by Cap. | 17.40x | 51.77x | 14.95x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TEM Stock
- Valuation Tempus AI, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition