|
End-of-day quote
Tunis
23/09/2026
|
5-day change | 1st Jan Change | ||
| 10.80 TND | -4.42% |
|
-9.92% | +57.89% |
| 11/09 | Telnet Holding SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 09/07 | Telnet Holding SA announces Annual dividend, payable on August 17, 2026 | CI |
Company Valuation: Telnet Holding SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 102.3 | 93.16 | 93.41 | 72.78 | 82.97 | 131 | - | - |
| Change | - | -8.9% | 0.26% | -22.08% | 14% | 57.89% | - | - |
| Enterprise Value (EV) 1 | 83.45 | 75.57 | 76.2 | 53.67 | 65.95 | 111.8 | 111.5 | 131 |
| Change | - | -9.44% | 0.83% | -29.56% | 22.87% | 69.55% | -0.27% | 17.49% |
| P/E | 11.3x | 11.6x | -23.6x | 7.63x | 9.85x | 15.7x | 13.2x | 12.6x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -1x | 0x | -0x | -0.8x | -23.21x | 0.7x | 2.58x |
| Capitalization / Revenue | 2.12x | 1.68x | 1.53x | 1.06x | 1.03x | 1.58x | 1.48x | 1.4x |
| EV / Revenue | 1.73x | 1.37x | 1.25x | 0.78x | 0.82x | 1.35x | 1.26x | 1.4x |
| EV / EBITDA | 6.58x | 7x | 7.18x | 3.89x | 5.47x | 8.95x | 7.91x | - |
| EV / EBIT | 7.43x | 7.96x | -30.1x | 5.01x | 6.59x | 11.7x | 9.7x | - |
| EV / FCF | 14.8x | 16.2x | 11.6x | 12.3x | 16.3x | 12.4x | 20.7x | - |
| FCF Yield | 6.76% | 6.16% | 8.61% | 8.14% | 6.14% | 8.04% | 4.82% | - |
| Dividend per Share 2 | 0.5 | 0.55 | 0.25 | - | - | 0.4 | 0.55 | - |
| Rate of return | 5.93% | 7.16% | 3.25% | - | - | 3.7% | 5.09% | - |
| EPS 2 | 0.7472 | 0.6637 | -0.3257 | 0.7864 | 0.6947 | 0.69 | 0.82 | 0.86 |
| Distribution rate | 66.9% | 82.9% | -76.8% | - | - | 58% | 67.1% | - |
| Net sales 1 | 48.28 | 55.34 | 61.03 | 68.91 | 80.53 | 82.9 | 88.3 | 93.5 |
| EBITDA 1 | 12.68 | 10.79 | 10.61 | 13.8 | 12.06 | 12.5 | 14.1 | - |
| EBIT 1 | 11.23 | 9.489 | -2.535 | 10.72 | 10.01 | 9.56 | 11.5 | - |
| Net income 1 | 9.064 | 8.052 | -3.952 | 9.54 | 8.427 | 8.38 | 9.99 | - |
| Net Debt 1 | -18.81 | -17.6 | -17.21 | -19.11 | -17.03 | -19.2 | -19.5 | - |
| Reference price 2 | 8.43 | 7.68 | 7.70 | 6.00 | 6.84 | 10.80 | 10.80 | 10.80 |
| Nbr of stocks (in thousands) | 12,131 | 12,131 | 12,131 | 12,131 | 12,131 | 12,131 | - | - |
| Announcement Date | 10/05/22 | 04/05/23 | 19/06/24 | 16/05/25 | 08/06/26 | - | - | - |
1TND in Million2TND
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.38x | 1.42x | 9.43x | 3.54% | 4.47Cr | |
| 22.72x | 3.71x | 12.97x | 2.92% | 22TCr | |
| -131.98x | 18.41x | 102.07x | -.--% | 12TCr | |
| 13.62x | 1.5x | 7.9x | 3.51% | 11TCr | |
| 13.63x | 2.48x | 9.35x | 6.03% | 7.89TCr | |
| 19.12x | 5.07x | 12.46x | 2.97% | 5.79TCr | |
| 22.36x | 1.83x | 11.42x | 1.31% | 4.36TCr | |
| 13.5x | 1.95x | 8.26x | 5.77% | 4.31TCr | |
| 21.06x | 1.6x | 10.17x | 0.89% | 4.03TCr | |
| 17.31x | 2.21x | 10.58x | 4.98% | 3.55TCr | |
| Average | 2.77x | 4.02x | 19.46x | 3.19% | 7.49TCr | |
| Weighted average by Cap. | -5.15x | 5.28x | 25.20x | 2.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TLNET Stock
- Valuation Telnet Holding SA
Select your edition
All financial news and data tailored to specific country editions
