|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.00 TND | -0.36% |
|
-2.44% | +104.68% |
| 09/07 | Telnet Holding SA announces Annual dividend, payable on August 17, 2026 | CI |
| 09/06 | Telnet Holding SA Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Telnet Holding SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 102.3 | 93.16 | 93.41 | 72.78 | 82.97 | 169.8 | - | - |
| Change | - | -8.9% | 0.26% | -22.08% | 14% | 104.68% | - | - |
| Enterprise Value (EV) 1 | 83.45 | 75.57 | 76.2 | 53.67 | 65.95 | 151.5 | 152 | 169.8 |
| Change | - | -9.44% | 0.83% | -29.56% | 22.87% | 129.78% | 0.33% | 11.71% |
| P/E | 11.3x | 11.6x | -23.6x | 7.63x | 9.85x | 21.3x | 17.3x | 16.9x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -1x | 0x | -0x | -0.8x | -4.26x | 0.8x | 6.84x |
| Capitalization / Revenue | 2.12x | 1.68x | 1.53x | 1.06x | 1.03x | 2.06x | 1.91x | 1.8x |
| EV / Revenue | 1.73x | 1.37x | 1.25x | 0.78x | 0.82x | 1.83x | 1.71x | 1.8x |
| EV / EBITDA | 6.58x | 7x | 7.18x | 3.89x | 5.47x | 13x | 10.8x | - |
| EV / EBIT | 7.43x | 7.96x | -30.1x | 5.01x | 6.59x | 16.4x | 13.2x | - |
| EV / FCF | 14.8x | 16.2x | 11.6x | 12.3x | 16.3x | 18.8x | 29.2x | - |
| FCF Yield | 6.76% | 6.16% | 8.61% | 8.14% | 6.14% | 5.33% | 3.42% | - |
| Dividend per Share 2 | 0.5 | 0.55 | 0.25 | - | - | 0.45 | 0.55 | - |
| Rate of return | 5.93% | 7.16% | 3.25% | - | - | 3.2% | 3.91% | - |
| EPS 2 | 0.7472 | 0.6637 | -0.3257 | 0.7864 | 0.6947 | 0.66 | 0.81 | 0.83 |
| Distribution rate | 66.9% | 82.9% | -76.8% | - | - | 68.2% | 67.9% | - |
| Net sales 1 | 48.28 | 55.34 | 61.03 | 68.91 | 80.53 | 82.6 | 89 | 94.3 |
| EBITDA 1 | 12.68 | 10.79 | 10.61 | 13.8 | 12.06 | 11.7 | 14.1 | - |
| EBIT 1 | 11.23 | 9.489 | -2.535 | 10.72 | 10.01 | 9.23 | 11.5 | - |
| Net income 1 | 9.064 | 8.052 | -3.952 | 9.54 | 8.427 | 8.05 | 9.78 | - |
| Net Debt 1 | -18.81 | -17.6 | -17.21 | -19.11 | -17.03 | -18.3 | -17.8 | - |
| Reference price 2 | 8.43 | 7.68 | 7.70 | 6.00 | 6.84 | 14.05 | 14.05 | 14.05 |
| Nbr of stocks (in thousands) | 12,131 | 12,131 | 12,131 | 12,131 | 12,131 | 12,131 | - | - |
| Announcement Date | 10/05/22 | 04/05/23 | 19/06/24 | 16/05/25 | 08/06/26 | - | - | - |
1TND in Million2TND
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.29x | 1.84x | 13x | 3.2% | 5.82Cr | |
| 21.62x | 3.42x | 11.96x | 3.28% | 19TCr | |
| -93.8x | 14.83x | 85.85x | -.--% | 9.28TCr | |
| 10.37x | 1.14x | 5.99x | 4.63% | 8.57TCr | |
| 14.32x | 2.61x | 9.85x | 5.74% | 8.28TCr | |
| 19.22x | 5.04x | 12.44x | 2.94% | 5.73TCr | |
| 13.67x | 1.99x | 8.34x | 5.7% | 4.41TCr | |
| 20.09x | 1.49x | 9.43x | 0.98% | 3.54TCr | |
| 18.92x | 1.52x | 9.58x | 1.57% | 3.52TCr | |
| 16.85x | 2.17x | 10.09x | 5.13% | 3.47TCr | |
| Average | 6.25x | 3.60x | 17.65x | 3.32% | 6.62TCr | |
| Weighted average by Cap. | 1.84x | 4.40x | 20.73x | 3.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TLNET Stock
- Valuation Telnet Holding SA
Select your edition
All financial news and data tailored to specific country editions
