Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Breakdown by Business Segment (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Cellular Services

          

Sweden

2.15TCr 2.21TCr 2.23TCr 2.26TCr 2.29TCr

CAPEX

-417.9Cr -390.6Cr -427.3Cr -332.7Cr -285.4Cr

EBITDA

883.9Cr 902.6Cr 901.5Cr 912.3Cr 994.8Cr

Lithuania

302.8Cr 348.3Cr 394.4Cr 408.6Cr 409.5Cr

CAPEX

-31Cr -38Cr -32Cr -34Cr -25Cr

EBITDA

118.1Cr 138.6Cr 168.8Cr 181.5Cr 207.2Cr

Latvia

150.8Cr 171.3Cr 202.4Cr 205.3Cr 205.4Cr

CAPEX

-18Cr -22Cr -28Cr -24Cr -22Cr

EBITDA

64Cr 72Cr 89Cr 93Cr 101.6Cr

Estonia

85Cr 91Cr 98Cr 98Cr 99Cr

CAPEX

-16Cr -20Cr -21Cr -17Cr -14Cr

EBITDA

24Cr 27Cr 29Cr 28Cr 36Cr

Sweden Business

- - - - -

EBITDA

- - - - -

Sweden Consumer

- - - - -

EBITDA

- - - - -

Germany

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

Croatia

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

Other

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

Operating Income

- - - - -

Mobile

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

Operating Income

- - - - -

Internal Sales, Elimination

-12Cr -12Cr -15Cr -14Cr -14Cr

Wireless Telephone Equipment

          

Internet-Of-Things (Iot)

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

Broadband Telecommunications Services

          

Fixed Broadband

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

Operating Income

- - - - -

Local Telecommunications Services

          

Fixed Telephony

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

Operating Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Sweden

- 2.21TCr 2.23TCr 2.26TCr 2.29TCr

Total Assets

5.49TCr 5.32TCr 5.19TCr 5.11TCr 5.03TCr

D&A

- - - - -

CAPEX

- -264.9Cr -324.5Cr -332.7Cr -262.7Cr

Operating Income

- - - - -

EBITDA

- - - 783.7Cr 856.1Cr

Lithuania

- 348.3Cr 394.4Cr 408.6Cr 409.5Cr

Total Assets

201.1Cr 237.5Cr 234.7Cr 267.6Cr 228.6Cr

D&A

- - - - -

CAPEX

- -23Cr -31Cr -34Cr -25Cr

Operating Income

- - - - -

EBITDA

- - - 170.7Cr 194Cr

Latvia

- 171.3Cr 202.4Cr 205.3Cr 205.4Cr

Total Assets

213.1Cr 226.8Cr 230.5Cr 251.9Cr 206.5Cr

D&A

- - - - -

CAPEX

- -15Cr -22Cr -24Cr -22Cr

Operating Income

- - - - -

EBITDA

- - - 86Cr 95Cr

Estonia

- 91Cr 98Cr 98Cr 99Cr

Total Assets

110.1Cr 119.8Cr 117.6Cr 114.5Cr 69Cr

D&A

- - - - -

CAPEX

- -14Cr -17Cr -17Cr -14Cr

Operating Income

- - - - -

EBITDA

- - - 21Cr 28Cr

Kazakhstan

- - - - -

D&A

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

EBITDA

- - - - -

Netherlands

- - - - -

D&A

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

EBITDA

- - - - -

Germany

- - - - -

D&A

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

EBITDA

- - - - -

Croatia

- - - - -

D&A

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

EBITDA

- - - - -

Austria

- - - - -

D&A

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

EBITDA

- - - - -

Other

- - - - -

D&A

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

EBITDA

- - - - -

Internal Sales, Elimination

- -12Cr -15Cr -14Cr -14Cr

Total Assets

- - - - -