Valuation TELCON RF PHARMACEUTICAL. Inc.

Stocks

End-of-day quote Korea S.E. 28/10/2026			5-day change	1st Jan Change
2,080.00 ^KRW	-3.26%		-3.03%	-77.32%

14/07	TELCON RF PHARMACEUTICAL. Inc. announced that it has received KRW 4.999999736 billion in funding from Telcon Holdings Co., Ltd.	CI
06/07	TELCON RF PHARMACEUTICAL. Inc. announced that it expects to receive KRW 4.999999736 billion in funding from Telcon Holdings Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,17,387	2,55,964	1,10,233	97,672	70,587	62,827
Change	-	-50.53%	-56.93%	-11.39%	-27.73%	-10.99%
Enterprise Value (EV) ¹	5,80,973	2,88,705	1,30,775	1,14,577	1,16,241	64,971
Change	-	-50.31%	-54.7%	-12.39%	1.45%	-44.11%
P/E	-12x	-11.1x	-2.56x	8.52x	-2.64x	-3.84x
PBR	5.81x	2.74x	1.31x	0.97x	0.85x	0.58x
PEG	-	0.2x	-0.1x	-0x	0x	0.1x
Capitalization / Revenue	15.6x	6.76x	3.96x	2.69x	1.86x	1.46x
EV / Revenue	17.5x	7.63x	4.7x	3.16x	3.07x	1.51x
EV / EBITDA	252x	-795x	599x	22x	26.2x	11.7x
EV / EBIT	-278x	-63.3x	-32.2x	119x	-1,648x	90.4x
EV / FCF	-562x	-37.4x	414x	-21.5x	11.2x	-7.31x
FCF Yield	-0.18%	-2.67%	0.24%	-4.64%	8.9%	-13.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-16,772	-8,764	-13,233	3,417	-7,417	-2,390
Distribution rate	-	-	-	-	-	-
Net sales ¹	33,141	37,841	27,830	36,307	37,865	43,162
EBITDA ¹	2,307	-363.1	218.5	5,210	4,436	5,543
EBIT ¹	-2,090	-4,563	-4,063	965.3	-70.55	718.6
Net income ¹	-40,893	-23,098	-42,084	13,906	-26,320	-11,456
Net Debt ¹	63,586	32,741	20,542	16,904	45,654	2,143
Reference price ²	2,02,000.00	97,500.00	33,833.33	29,100.00	19,566.67	9,170.00
Nbr of stocks (in thousands)	2,561	2,625	3,258	3,356	3,608	6,851
Announcement Date	22/03/21	22/03/22	21/03/23	19/03/24	18/03/25	19/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TELCON RF PHARMACEUTICAL. INC.	-	-	-	-	86.98L
CISCO SYSTEMS, INC.	26.87x	6.02x	15.59x	1.54%	43TCr
ARISTA NETWORKS, INC.	48.94x	17.35x	34.79x	-.--%	24TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	16.02x	0.64x	11.64x	2.83%	14TCr
ZHONGJI INNOLIGHT CO., LTD.	20.59x	6.43x	15.51x	0.6%	11TCr
MOTOROLA SOLUTIONS, INC.	34.98x	6.78x	19.65x	1%	8TCr
LUMENTUM HOLDINGS INC.	42.3x	12.69x	28.34x	-.--%	8.28TCr
GARMIN LTD.	26.95x	6.17x	21.74x	1.52%	5.25TCr
NOKIA OYJ	45.19x	2.09x	13.21x	1.84%	5.18TCr
CIENA CORPORATION	62.62x	8.09x	35.83x	-.--%	5.15TCr
Average	36.05x	7.36x	21.81x	1.04%	12.46TCr
Weighted average by Cap.	33.01x	8.00x	20.86x	1.13%