Company Valuation: Tejon Ranch Co.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 502.9 499.3 459.8 426.5 424.1 438.3
Change - -0.73% -7.9% -7.25% -0.55% 3.34%
Enterprise Value (EV) 502.9 499.3 459.8 426.5 424.1 438.3
Change - -0.73% -7.9% -7.25% -0.55% 3.34%
P/E 95.4x 31.9x 143x 159x - 90.1x
PBR - - - - - -
PEG - 0x -1.8x -9.5x - -
Capitalization / Revenue 9.04x 6.3x 10.3x 10.2x 8.55x 7.97x
EV / Revenue 0x 0x 0x 0x 0x 7.97x
EV / EBITDA - - - - - -
EV / EBIT -0.01x 0x -0x -0x -0x -225x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.2 0.59 0.12 0.1 - 0.18
Distribution rate - - - - - -
Net sales 1 55.61 79.22 44.74 41.89 49.59 54.96
EBITDA - - - - - -
EBIT 1 -0.039 15.45 -1.28 -9.198 -7.953 -1.952
Net income 1 5.348 15.81 3.265 2.69 0.075 4.947
Net Debt - - - - - -
Reference price 2 19.08 18.84 17.20 15.90 15.77 16.22
Nbr of stocks (in thousands) 26,360 26,500 26,734 26,823 26,894 27,021
Announcement Date 03/03/22 08/03/23 06/03/24 06/03/25 19/03/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
90.11x - - - 44Cr
61.61x - - - 6.58TCr
14.08x4.56x12.27x3.6% 4.01TCr
5.7x0.76x1.57x8.64% 2.79TCr
8.36x1.48x7.93x4.24% 2.78TCr
17.83x3.95x15.87x1.37% 2.76TCr
13.63x3.06x14.66x2.57% 2.53TCr
9.19x3.49x7.71x-.--% 2.17TCr
8.18x0.91x3.3x2.73% 2.09TCr
10.37x2.04x8.39x4.05% 2.08TCr
Average 23.91x 2.53x 8.96x 3.4% 2.78TCr
Weighted average by Cap. 23.26x 2.68x 9.32x 3.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TRC Stock
  4. Valuation Tejon Ranch Co.