Valuation Techtronic Industries Company Limited

Equities

Market Closed - Hong Kong S.E. Other stock markets 01:38:08 15/04/2026 pm IST			5-day change	1st Jan Change
111.70 ^HKD	-0.53%		-0.45%	+24.25%

07/04	Techtronic Industries is Clearly Wired for Growth
09/03	Techtronic Industries Company Limited Announces Changes in Composition of Board Committees, Effective March 9, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	36,512	20,495	21,849	24,179	21,128	26,233	-	-
Change	-	-43.87%	6.61%	10.66%	-12.62%	24.17%	-	-
Enterprise Value (EV) ¹	38,475	22,924	23,738	25,057	21,209	24,706	23,793	22,804
Change	-	-40.42%	3.55%	5.56%	-15.36%	16.49%	-3.7%	-4.16%
P/E ratio	33.3x	19x	22.4x	21.6x	17.7x	18.5x	16.1x	14.2x
PBR	7.74x	3.93x	3.81x	3.81x	3.04x	3.38x	3.03x	2.71x
PEG	-	-10.71x	-2.39x	1.5x	2.5x	1x	1.1x	1.1x
Capitalization / Revenue	2.77x	1.55x	1.59x	1.65x	1.38x	1.6x	1.48x	1.36x
EV / Revenue	2.91x	1.73x	1.73x	1.71x	1.39x	1.51x	1.34x	1.18x
EV / EBITDA	25.5x	14.6x	13.6x	13.4x	10.4x	11.2x	9.92x	8.47x
EV / EBIT	32.3x	19.1x	21.2x	20x	16x	16x	13.3x	11.2x
EV / FCF	-34.2x	35.2x	14.8x	12.7x	12.5x	14.3x	13.4x	11.3x
FCF Yield	-2.93%	2.84%	6.75%	7.89%	7.97%	6.99%	7.44%	8.86%
Dividend per Share ²	0.2381	0.2381	0.2484	0.2909	0.3308	0.3751	0.4331	0.5006
Rate of return	1.2%	2.13%	2.09%	2.2%	2.86%	2.62%	3.02%	3.49%
EPS ²	0.5973	0.5867	0.5317	0.6108	0.6541	0.7749	0.892	1.009
Distribution rate	39.9%	40.6%	46.7%	47.6%	50.6%	48.4%	48.6%	49.6%
Net sales ¹	13,203	13,254	13,731	14,622	15,260	16,357	17,782	19,296
EBITDA ¹	1,506	1,574	1,751	1,875	2,038	2,207	2,399	2,693
EBIT ¹	1,192	1,201	1,118	1,254	1,325	1,544	1,784	2,030
Net income ¹	1,099	1,077	976.3	1,122	1,198	1,429	1,646	1,842
Net Debt ¹	1,963	2,429	1,888	877.8	81.2	-1,527	-2,441	-3,429
Reference price ²	19.90	11.17	11.91	13.20	11.55	14.34	14.34	14.34
Nbr of stocks (in thousands)	18,34,484	18,34,698	18,34,318	18,32,305	18,29,210	18,29,740	-	-
Announcement Date	02/03/22	01/03/23	06/03/24	04/03/25	03/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TECHTRONIC INDUSTRIES COMPANY LIMITED	18.5x	1.51x	11.19x	2.62%	2.62TCr
PARKER-HANNIFIN CORPORATION	36.56x	6.26x	23.05x	0.74%	12TCr
FANUC CORPORATION	36.05x	6.11x	22.97x	1.7%	3.66TCr
INGERSOLL RAND INC.	33.34x	4.68x	17.15x	0.1%	3.46TCr
XYLEM INC.	28.48x	3.41x	14.76x	1.33%	3.15TCr
DOVER CORPORATION	23.7x	3.57x	15.23x	0.97%	2.95TCr
SMC CORPORATION	28.27x	4.65x	16.64x	1.41%	2.83TCr
ALFA LAVAL AB	26.06x	3.3x	16.02x	1.74%	2.51TCr
WÄRTSILÄ OYJ	31.17x	2.71x	17.69x	1.72%	2.48TCr
SNAP-ON INCORPORATED	18.81x	3.88x	13.4x	2.66%	1.97TCr
Average	28.10x	4.01x	16.81x	1.5%	3.81TCr
Weighted average by Cap.	30.73x	4.66x	18.61x	1.25%