Valuation Tecan Group AG

Equities

Market Closed - Swiss Exchange Other stock markets 10:00:03 23/01/2026 pm IST			5-day change	1st Jan Change
139.00 ^CHF	-2.73%		-7.21%	+8.17%

16/01	Bernstein Upgrades Tecan Group to Market Perform, Raises PT	MT
14/01	Tecan Group AG Presents at 44th Annual J.P. Morgan Healthcare Conference, Jan-14-2026 07:30 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	5,187	7,042	5,250	4,390	2,599	1,765	1,765	-
Change	-	35.77%	-25.45%	-16.39%	-40.8%	-32.06%	0%	-
Enterprise Value (EV) ¹	4,716	7,051	5,138	4,257	2,444	1,649	1,629	1,570
Change	-	49.53%	-27.13%	-17.16%	-42.58%	-32.53%	-1.2%	-3.66%
P/E ratio	50.3x	55.8x	43.5x	33.3x	38.3x	26.2x	21.6x	17.7x
PBR	7.07x	5.75x	3.87x	3.25x	1.8x	1.24x	1.2x	1.18x
PEG	-	3.6x	-9.02x	3.8x	-0.8x	70.32x	1x	0.8x
Capitalization / Revenue	7.1x	7.44x	4.59x	4.09x	2.78x	2x	1.97x	1.77x
EV / Revenue	6.45x	7.45x	4.49x	3.96x	2.62x	1.87x	1.82x	1.58x
EV / EBITDA	29.6x	34.5x	23.9x	20.5x	14.9x	12.1x	9.83x	8.44x
EV / EBIT	38.8x	48.5x	34.8x	31.3x	32.3x	20.6x	17.1x	13.7x
EV / FCF	28.2x	54.2x	48.8x	33.9x	20.7x	11.4x	14.8x	16.7x
FCF Yield	3.54%	1.85%	2.05%	2.95%	4.82%	8.74%	6.77%	5.98%
Dividend per Share ²	2.3	2.8	2.9	3	3	3.1	2.635	2.94
Rate of return	0.53%	0.5%	0.7%	0.87%	1.48%	2.23%	1.9%	2.12%
EPS ²	8.62	9.95	9.47	10.3	5.29	5.31	6.441	7.867
Distribution rate	26.7%	28.1%	30.6%	29.1%	56.7%	58.4%	40.9%	37.4%
Net sales ¹	730.9	946.6	1,144	1,074	934.3	881.2	897.4	995.6
EBITDA ¹	159.1	204.6	214.9	207.3	164.4	136.7	165.8	185.9
EBIT ¹	121.4	145.5	147.8	136	75.57	80.04	95.05	114.3
Net income ¹	103.7	121.7	121.1	132.1	67.66	54.54	68.48	95.91
Net Debt ¹	-470.9	9.2	-111.4	-133	-154.2	-116	-135.8	-195.5
Reference price ²	433.80	555.50	412.40	343.40	202.60	139.00	139.00	139.00
Nbr of stocks (in thousands)	11,957	12,677	12,730	12,783	12,826	12,700	12,700	-
Announcement Date	16/03/21	15/03/22	14/03/23	12/03/24	12/03/25	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TECAN GROUP AG	26.18x	1.87x	12.06x	2.23%	223.93Cr
METTLER-TOLEDO INTERNATIONAL, INC.	34.7x	7.71x	24.85x	-.--%	2.87TCr
SHIMADZU CORPORATION	23.37x	2.04x	11.98x	1.49%	809.17Cr
MLOPTIC CORP.	345.25x	-	-	-	320.5Cr
JEOL LTD.	16.51x	1.54x	9.28x	1.79%	200.45Cr
NINGBO YONGXIN OPTICS CO.,LTD	49.32x	11.67x	-	0.91%	183.09Cr
PARK SYSTEMS CORP.	40.43x	7.94x	28.6x	0.22%	116.26Cr
FOCUSED PHOTONICS (HANGZHOU), INC.	28.12x	-	-	0.36%	107.45Cr
Average	70.49x	5.46x	17.36x	1%	604.23Cr
Weighted average by Cap.	52.79x	6.26x	21.07x	0.51%