Valuation Tecan Group AG

Equities

Market Closed - Swiss Exchange Other stock markets 09:01:05 13/05/2026 pm IST			5-day change	1st Jan Change
133.20 ^CHF	-1.48%		+0.23%	+3.66%

12/05	Tecan Group AG Reaffirms Earnings Guidance for the Year 2026	CI
12/05	Swiss Market Index Closes Higher; SoftwareOne Shares Jump	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	7,042	5,250	4,390	2,599	1,632	1,695	-	-
Change	-	-25.45%	-16.39%	-40.8%	-37.2%	3.84%	-	-
Enterprise Value (EV) ¹	7,051	5,138	4,257	2,444	1,456	1,595	1,579	1,582
Change	-	-27.13%	-17.16%	-42.58%	-40.45%	9.61%	-1.03%	0.19%
P/E ratio	55.8x	43.5x	33.3x	38.3x	-14.7x	30x	22.6x	19.5x
PBR	5.75x	3.87x	3.25x	1.8x	1.41x	1.38x	1.3x	1.43x
PEG	-	-9.02x	3.8x	-0.8x	0x	-0x	0.7x	1.2x
Capitalization / Revenue	7.44x	4.59x	4.09x	2.78x	1.85x	1.92x	1.82x	1.73x
EV / Revenue	7.45x	4.49x	3.96x	2.62x	1.65x	1.81x	1.7x	1.61x
EV / EBITDA	34.5x	23.9x	20.5x	14.9x	10.2x	11.1x	9.79x	8.58x
EV / EBIT	48.5x	34.8x	31.3x	32.3x	-15.9x	24.3x	17.8x	15.2x
EV / FCF	54.2x	48.8x	33.9x	20.7x	11.8x	21.2x	21.6x	19.3x
FCF Yield	1.85%	2.05%	2.95%	4.82%	8.44%	4.72%	4.62%	5.17%
Dividend per Share ²	2.8	2.9	3	3	3	2.586	2.667	2.788
Rate of return	0.5%	0.7%	0.87%	1.48%	2.33%	1.91%	1.97%	2.06%
EPS ²	9.95	9.47	10.3	5.29	-8.74	4.511	5.982	6.948
Distribution rate	28.1%	30.6%	29.1%	56.7%	-34.3%	57.3%	44.6%	40.1%
Net sales ¹	946.6	1,144	1,074	934.3	882.5	883.6	929.8	980.8
EBITDA ¹	204.6	214.9	207.3	164.4	142.1	143.4	161.3	184.5
EBIT ¹	145.5	147.8	136	75.57	-91.42	65.66	88.63	104.4
Net income ¹	121.7	121.1	132.1	67.66	-110.7	51.48	71.3	82.09
Net Debt ¹	9.2	-111.4	-133	-154.2	-176.4	-99.12	-115.6	-112.6
Reference price ²	555.50	412.40	343.40	202.60	128.50	135.20	135.20	135.20
Nbr of stocks (in thousands)	12,677	12,730	12,783	12,826	12,700	12,534	-	-
Announcement Date	15/03/22	14/03/23	12/03/24	12/03/25	16/03/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TECAN GROUP AG	29.97x	1.81x	11.12x	1.91%	216.64Cr
METTLER-TOLEDO INTERNATIONAL, INC.	23.7x	5.58x	17.88x	-.--%	2.17TCr
SHIMADZU CORPORATION	19.46x	1.63x	9.73x	1.8%	672.59Cr
MLOPTIC CORP.	355.06x	-	-	-	434.06Cr
NINGBO YONGXIN OPTICS CO.,LTD	50.55x	12.13x	42.48x	1.41%	225.7Cr
JEOL LTD.	17.74x	1.66x	9.89x	1.64%	212.05Cr
PARK SYSTEMS CORP.	36.35x	7.94x	26.88x	0.23%	138.9Cr
FOCUSED PHOTONICS (HANGZHOU), INC.	15.1x	-	-	-	93Cr
BASLER AG	29.88x	2.79x	14.22x	0.92%	87Cr
Average	64.20x	4.79x	18.89x	1.13%	471.82Cr
Weighted average by Cap.	58.70x	4.84x	17.30x	0.65%