|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 76.41 CAD | +1.23% |
|
+2.02% | +1.10% |
| 16/01 | Dividend 15 Split Raises C$142.6 Million in Preferred Shares Offering | MT |
| 09/01 | TSX Closer: Recovers Nearly All of Wednesday's Losses; BMO With 2026 Predictions For the. Pipeline & Midstream | MT |
Company Valuation: TC Energy Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 48,648 | 57,610 | 54,628 | 53,700 | 69,533 | 76,410 | 76,410 | - |
| Change | - | 18.42% | -5.18% | -1.7% | 29.48% | 9.89% | 0% | - |
| Enterprise Value (EV) 1 | 96,677 | 1,09,703 | 1,12,308 | 1,13,223 | 1,28,098 | 1,34,446 | 1,36,668 | 1,38,625 |
| Change | - | 13.47% | 2.37% | 0.82% | 13.14% | 4.96% | 1.65% | 1.43% |
| P/E ratio | 10.9x | 31.6x | 84.3x | 18.8x | 15.1x | 21.4x | 20.3x | 18.7x |
| PBR | 1.55x | 1.73x | 1.62x | 1.82x | 2.52x | 3.15x | 3.05x | 2.95x |
| PEG | - | -0.5x | -1.3x | 0x | 0.2x | -1.1x | 3.65x | 2.25x |
| Capitalization / Revenue | 3.74x | 4.3x | 3.65x | 3.37x | 5.05x | 5.02x | 4.73x | 4.6x |
| EV / Revenue | 7.44x | 8.19x | 7.5x | 7.11x | 9.3x | 8.82x | 8.46x | 8.34x |
| EV / EBITDA | 10.3x | 11.7x | 11.3x | 10.3x | 11.4x | 12.3x | 11.6x | 11.4x |
| EV / EBIT | 14.3x | 16x | 15.3x | 13.8x | 15.2x | 16.4x | 15.3x | 14.8x |
| EV / FCF | -101x | 114x | -371x | -153x | -616x | 91.5x | 62.6x | 52.8x |
| FCF Yield | -0.99% | 0.88% | -0.27% | -0.65% | -0.16% | 1.09% | 1.6% | 1.89% |
| Dividend per Share 2 | 3.24 | 3.48 | 3.6 | 3.72 | 3.702 | 3.399 | 3.504 | 3.613 |
| Rate of return | 6.26% | 5.92% | 6.67% | 7.19% | 5.53% | 4.45% | 4.59% | 4.73% |
| EPS 2 | 4.74 | 1.86 | 0.64 | 2.75 | 4.43 | 3.567 | 3.765 | 4.078 |
| Distribution rate | 68.4% | 187% | 563% | 135% | 83.6% | 95.3% | 93.1% | 88.6% |
| Net sales 1 | 12,999 | 13,387 | 14,977 | 15,934 | 13,771 | 15,236 | 16,148 | 16,614 |
| EBITDA 1 | 9,351 | 9,382 | 9,901 | 10,988 | 11,194 | 10,935 | 11,743 | 12,200 |
| EBIT 1 | 6,761 | 6,860 | 7,317 | 8,210 | 8,406 | 8,181 | 8,927 | 9,351 |
| Net income 1 | 4,457 | 1,815 | 641 | 2,829 | 4,594 | 3,571 | 3,801 | 4,031 |
| Net Debt 1 | 48,029 | 52,093 | 57,680 | 59,523 | 58,565 | 58,036 | 60,258 | 62,215 |
| Reference price 2 | 51.75 | 58.83 | 53.98 | 51.76 | 66.99 | 76.41 | 76.41 | 76.41 |
| Nbr of stocks (in thousands) | 9,40,064 | 9,79,259 | 10,12,000 | 10,37,488 | 10,37,957 | 10,00,000 | 10,00,000 | - |
| Announcement Date | 18/02/21 | 15/02/22 | 14/02/23 | 16/02/24 | 14/02/25 | - | - | - |
1CAD in Million2CAD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.42x | 8.82x | 12.29x | 4.45% | 5.49TCr | |
| 21.53x | 4.16x | 12.57x | 5.71% | 10TCr | |
| 29.26x | 8.94x | 13.42x | 3.26% | 7.52TCr | |
| 12.58x | 2x | 10.56x | 6.62% | 7.12TCr | |
| 21.71x | 5.62x | 11.35x | 4.18% | 6.22TCr | |
| 12.04x | 6.23x | 11.44x | 7.16% | 5.75TCr | |
| 13.72x | 2.43x | 9.82x | 5.58% | 4.68TCr | |
| 21.93x | 3.26x | 11.71x | 2.15% | 3.98TCr | |
| 13.44x | 3.88x | 11.52x | 5.86% | 2.72TCr | |
| 20.14x | 5.83x | 10.78x | 5.22% | 2.26TCr | |
| Average | 18.78x | 5.12x | 11.55x | 5.02% | 5.61TCr | |
| Weighted average by Cap. | 19.39x | 5.20x | 11.74x | 5.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TRP Stock
- Valuation TC Energy Corporation
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition