Valuation: TBN Corporation

Market Cap 35Cr 1.04Cr 92.63L 85.7L 77.6L 1.45Cr 99Cr 1.48Cr 10Cr 4.08Cr 52Cr 3.89Cr 3.8Cr 163.22Cr P/E 2024
35.2x
P/E 2025 23.1x
Enterprise Value -8.48Cr -25.1L -22.45L -20.77L -18.8L -35.19L -24Cr -35.77L -2.5Cr -98.86L -12Cr -94.22L -92.21L -40Cr EV / Sales 2024
1.21x
EV / Sales 2025 0.06x
Free-Float
10.86%
Yield 2024
2.45%
Yield 2025 4.59%
01/10 TBN Corporation Public Company Limited Announces Resignation of Pradit Mahasaksiri as Director, Independent Director, Audit Committee Member, and Chairman of the Nomination and Remuneration Committee, Effective October 1, 2026 CI
16/08 TBN Corporation Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
13/05 TBN Corporation Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
28/02 TBN Corporation Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
27/02 TBN Corporation Public Company Limited announces Annual dividend, payable on May 27, 2026 CI
13/11 TBN Corporation Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
13/25/13 TBN Corporation Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
13/25/13 TBN Corporation Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
29/25/29 Tbn Corporation Public Company Limited Approves Dividend for the Year 2024, Payable on May 23, 2025 CI
26/25/26 TBN Corporation Public Company Limited Proposes Cash Dividend for the Operating Period from 1 January 2024 to 31 December 2024, Payable on 23 May 2025 CI
26/25/26 TBN Corporation Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
26/25/26 TBN Corporation Public Company Limited announces Annual dividend, payable on May 23, 2025 CI
14/24/14 TBN Corporation Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
1 day+1.16%
1 week-0.57%
Current month-1.13%
1 month-2.23%
3 months-1.13%
6 months-10.71%
Current year-23.58%
1 week 3.46
Extreme 3.46
3.54
1 month 3.42
Extreme 3.42
3.56
Current year 3.18
Extreme 3.18
4.54
1 year 3.18
Extreme 3.18
4.58
3 years 3.18
Extreme 3.18
16.4
5 years 3.18
Extreme 3.18
45.25
10 years 3.18
Extreme 3.18
45.25
Manager TitleAgeSince
Chief Operating Officer 48 -
Chief Investment Officer - -
Chief Executive Officer 48 -
Director TitleAgeSince
Chairman 69 -
Director/Board Member 48 -
Director/Board Member 53 -
Change 5-day change 1-year change 3-year change Capi.($)
+1.16%-0.57% - - 1.02Cr
-0.05%+9.18%-17.57%+84.88% 24TCr
-0.39%+2.87%-2.83%+25.65% 20TCr
-0.86%+7.64%-0.17%-15.53% 15TCr
+1.88%+12.00%+52.33%+487.47% 12TCr
+2.93%+9.16%+29.86%+135.22% 11TCr
+0.20%+2.84%-17.24%-25.22% 9.64TCr
-1.35%+2.88%-14.49%+4.79% 7.07TCr
+0.63%+1.85%+16.47%+164.30% 4.95TCr
+1.06%+0.41%-23.56%-14.89% 4.92TCr
Average +0.41%+4.95%+2.53%+94.07% 12.09TCr
Weighted average by Cap. +0.16%+6.04%+1.51%+92.51%

Financials

2024 2025
Net sales 34Cr 1Cr 89.85L 83.13L 75.27L 1.41Cr 96Cr 1.43Cr 10Cr 3.96Cr 50Cr 3.77Cr 3.69Cr 158.32Cr 38Cr 1.11Cr 99.49L 92.05L 83.34L 1.56Cr 105.86Cr 1.59Cr 11Cr 4.38Cr 55Cr 4.18Cr 4.09Cr 175.31Cr
Net income 2.2Cr 7L 6L 5L 5L 9L 6.2Cr 9L 64.86L 25.66L 3.24Cr 24.45L 23.93L 10Cr 1.98Cr 6L 5L 5L 4L 8L 5.57Cr 8L 58.3L 23.06L 2.91Cr 21.98L 21.51L 9.23Cr
Net Debt -37Cr -1.08Cr -96.73L -89.5L -81.03L -1.52Cr -102.92Cr -1.54Cr -11Cr -4.26Cr -54Cr -4.06Cr -3.97Cr -170.45Cr -43Cr -1.29Cr -1.15Cr -1.06Cr -96.4L -1.8Cr -122.44Cr -1.83Cr -13Cr -5.07Cr -64Cr -4.83Cr -4.73Cr -202.77Cr
Projected Income Statement - Annual - TBN Corporation
Logo TBN Corporation
TBN Corporation Public Company Limited is engaged in the business of sales and development of software, including consultation on software development. The Company’s segments include Digital solutions and technical consultancy services and technical maintenance, licensing, and cloud services, and Other. It offers a range of digital system design and development services, is a digital transformation consultant and solutions developer based on customer needs. The Company provides digital solution services for customer requirements using the MENDIX Low-code platform and presents a digital system development plan aligned with customer needs. Utilizing the MENDIX Low-code platform enables the Company's development work to be rapid and efficient, adaptable to customer requirement changes, with low error rates and quick error resolutions. The Company provides cloud rental services for customers to store their data. It offers cloud services, such as Amazon Web Services and Hua Wei Cloud.
Employees
-
Date Price Change Volume
26/26/26 THB 3.500 +1.16% 100
22/26/22 THB 3.460 0.00% 18,100
21/26/21 THB 3.460 -2.26% 200
20/26/20 THB 3.540 +1.14% 1,100

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - TBN Corporation