Company Valuation: Taylor Devices, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2024 2025 2026 2027 2028 2029
Market Cap 1 157.5 115.8 164.2 203.9 - -
Change - -26.47% 41.73% 24.21% - -
Enterprise Value (EV) 157.5 115.8 164.2 203.9 203.9 203.9
Change - -26.47% 41.73% 24.21% 0% 0%
P/E 19.7x - 19.5x 18.6x 15.9x 14.1x
PBR - - - - - -
PEG - - - 0.5x 1x 1.1x
Capitalization / Revenue - 2.5x 3.94x 3.48x 3.06x 2.79x
EV / Revenue - 0x 0x 3.48x 3.06x 2.79x
EV / EBITDA - - 0x 13.3x 11.7x 10.5x
EV / EBIT - 0x 0x 15x 13x 11.7x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 2.58 - 2.62 3.51 4.09 4.62
Distribution rate - - - - - -
Net sales 1 - 46.29 41.65 58.6 66.6 73
EBITDA 1 - - 10.91 15.3 17.4 19.4
EBIT 1 - 9.627 8.98 13.6 15.7 17.5
Net income 8.999 - - - - -
Net Debt - - - - - -
Reference price 2 50.92 36.93 51.00 65.14 65.14 65.14
Nbr of stocks (in thousands) 3,094 3,137 3,219 3,225 - -
Announcement Date 15/08/24 15/08/25 18/08/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.01x - - - 20Cr
15.81x1.74x9.68x0.86% 1.88TCr
31.8x6.45x20.26x1.09% 1.81TCr
79.05x6.82x39.82x0.34% 806.64Cr
22.15x2.55x15.75x1.29% 779.97Cr
50.96x5.28x20.68x - 653.82Cr
15.9x1.21x9.15x4.57% 593.33Cr
15.76x2.51x8.94x2.24% 416.41Cr
10.5x0.49x4.48x2.91% 381.64Cr
7.46x1.06x4.55x4.8% 357.28Cr
Average 26.74x 3.12x 14.81x 2.26% 770.83Cr
Weighted average by Cap. 29.18x 3.67x 16.31x 1.61%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TAYD Stock
  4. Valuation Taylor Devices, Inc.