Company Valuation: Taylor Devices, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2024 2025 2026 2027 2028 2029
Market Cap 1 157.5 115.8 164.2 193.5 - -
Change - -26.47% 41.73% 17.86% - -
Enterprise Value (EV) 157.5 115.8 164.2 193.5 193.5 193.5
Change - -26.47% 41.73% 17.86% 0% 0%
P/E 19.7x - 19.5x 17.1x 14.7x 13x
PBR - - - - - -
PEG - - - 0.5x 0.9x 1x
Capitalization / Revenue - 2.5x 3.94x 3.3x 2.91x 2.65x
EV / Revenue - 0x 0x 3.3x 2.91x 2.65x
EV / EBITDA - - 0x 12.6x 11.1x 9.97x
EV / EBIT - 0x 0x 14.2x 12.3x 11.1x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 2.58 - 2.62 3.51 4.09 4.62
Distribution rate - - - - - -
Net sales 1 - 46.29 41.65 58.6 66.6 73
EBITDA 1 - - 10.91 15.3 17.4 19.4
EBIT 1 - 9.627 8.98 13.6 15.7 17.5
Net income 8.999 - - - - -
Net Debt - - - - - -
Reference price 2 50.92 36.93 51.00 60.00 60.00 60.00
Nbr of stocks (in thousands) 3,094 3,137 3,219 3,225 - -
Announcement Date 15/08/24 15/08/25 18/08/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.09x - - - 19Cr
31.69x6.44x20.19x1.04% 1.81TCr
16.02x1.74x9.95x0.86% 1.83TCr
88.01x7.88x45.17x0.32% 903.29Cr
22x2.61x15.99x1.38% 814.36Cr
48.92x5.08x19.9x - 627.64Cr
16.16x1.23x9.17x4.5% 613.61Cr
11.88x0.57x5.19x2.58% 442.9Cr
16.92x2.48x9.3x2.5% 387.1Cr
31.12x4.08x17.99x - 361.69Cr
Average 29.98x 3.57x 16.98x 1.88% 781.1Cr
Weighted average by Cap. 31.76x 3.94x 17.85x 1.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TAYD Stock
  4. Valuation Taylor Devices, Inc.