Valuation: Tay Ninh Rubber

Market Cap 2,92200Cr 11Cr 10Cr 9.39Cr 8.51Cr 16Cr 1.07TCr 16Cr 112.47Cr 44Cr 556.67Cr 42Cr 41Cr 1.79TCr P/E 2024
7.08x
P/E 2025 9.04x
Enterprise Value 2,44100Cr 9.42Cr 8.41Cr 7.84Cr 7.11Cr 13Cr 894.06Cr 13Cr 94Cr 37Cr 464.98Cr 35Cr 35Cr 1.49TCr EV / Sales 2024
1.82x
EV / Sales 2025 2.17x
Free-Float
25.98%
Yield 2024
4.65%
Yield 2025 3.9%
1 day-1.02%
1 week+1.04%
Current month-1.22%
1 month+19.07%
3 months+19.51%
6 months+34.16%
Current year+26.49%
1 week 23,800
Extreme 23800
25,800
1 month 20,125
Extreme 20124.999999
25,800
Current year 16,700
Extreme 16700
25,800
1 year 16,175
Extreme 16175
25,800
3 years 7,375
Extreme 7374.999999
25,800
5 years 5,650
Extreme 5649.999999
25,800
10 years 5,250
Extreme 5249.999999
25,800
Manager TitleAgeSince
Chief Executive Officer 63 01/01/2011
Director of Finance/CFO 61 08/05/2023
Corporate Officer/Principal 63 01/01/2001
Director TitleAgeSince
Director/Board Member 63 01/01/2011
Director/Board Member 63 01/01/2010
Director/Board Member 61 01/01/2017
Change 5-day change 1-year change 3-year change Capi.($)
-1.02%+1.04%+38.94%+204.38% 11Cr
+1.00%+3.21%+15.83%+30.36% 3.07TCr
+1.77%+1.74%+14.92%+14.30% 2.52TCr
+0.75%+0.75%+12.65%+49.47% 803.48Cr
+0.07%+2.21%+35.41%+144.19% 729.9Cr
-0.16%-4.61%-14.78%+5.60% 595.9Cr
-1.44%+2.50%+58.04%+63.95% 569.37Cr
+0.02%-1.57%-15.57% - 565.13Cr
+0.08%-0.66%-21.16%+12.72% 543.1Cr
-0.15%-1.07%+15.33%+55.16% 499.71Cr
Average +0.09%-0.16%+13.96%+64.46% 990.67Cr
Weighted average by Cap. +0.73%+0.82%+13.55%+37.55%

Financials

2024 2025
Net sales 74TCr 2.87Cr 2.57Cr 2.39Cr 2.17Cr 4.08Cr 272.59Cr 4.11Cr 29Cr 11Cr 141.76Cr 11Cr 11Cr 454.91Cr 84TCr 3.26Cr 2.91Cr 2.71Cr 2.46Cr 4.63Cr 309.09Cr 4.66Cr 32Cr 13Cr 160.75Cr 12Cr 12Cr 515.83Cr
Net income 22TCr 85.4L 76.28L 71.1L 64.46L 1.21Cr 81Cr 1.22Cr 8.52Cr 3.33Cr 42Cr 3.21Cr 3.14Cr 135.28Cr 25TCr 96.7L 86.38L 80.51L 73L 1.37Cr 92Cr 1.38Cr 9.65Cr 3.78Cr 48Cr 3.63Cr 3.55Cr 153.18Cr
Net Debt -21TCr -82.62L -73.8L -68.79L -62.36L -1.17Cr -78Cr -1.18Cr -8.24Cr -3.23Cr -41Cr -3.1Cr -3.03Cr -130.87Cr -48TCr -1.86Cr -1.66Cr -1.55Cr -1.4Cr -2.64Cr -176.3Cr -2.66Cr -19Cr -7.25Cr -92Cr -6.98Cr -6.82Cr -294.23Cr
Projected Income Statement - Annual - Tay Ninh Rubber
Logo Tay Ninh Rubber
Tay Ninh Rubber Joint Stock Company is a Vietnam-based company engaged in the rubber industry. The Company is involved in rubber plantation and the processing and trading of natural latex rubber products. It also trades fertilizers, petroleum products and metal containers. In addition, the Company is engaged in rubber wood processing, petroleum transportation, post-harvest crop activities and traffic structure construction, as well as the offering of food services. As of December 31, 2012, the Company was subsidiary of Vietnam Rubber Industry Group (VRG). During the year ended December 31, 2012, 95.79% of the Company's net revenue came from the sale of its products. As of December 31, 2012, the Company had one subsidiary incorporated in Cambodia. As of the same date, it also had three plantations and a mechanical enterprise. On February 8, 2014, the Company announced that it has set up a new subsidiary which is named Tay Ninh Siem Reap Aphivath Caoutchouc Co., Ltd. in Cambodia.
Employees
2,387
Date Price Change Volume
13/26/13 ₫24,350.00 -1.02% 2,72,266
12/26/12 ₫24,600.00 -1.60% 1,43,899
09/26/09 ₫25,000.00 +2.04% 5,93,836
08/26/08 ₫24,500.00 +1.66% 2,59,181
07/26/07 ₫24,100.00 +0.63% 2,40,412
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
24,350.00VND
Average target price
23,700.00VND
Spread / Average Target
-2.67%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Tay Ninh Rubber