Valuation Tashin Holdings

Stocks

Delayed BURSA MALAYSIA 02:20:01 25/09/2026 pm IST			5-day change	1st Jan Change
0.2050 ^MYR	+10.81%		+10.81%	-8.89%

24/08	Tashin Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04/06	Tashin Holdings Berhad Approves Single-Tier Final Dividend for the Financial Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	144.8	176.2	132.6	129.1	111.7	78.52
Change	-	21.69%	-24.75%	-2.63%	-13.51%	-29.69%
Enterprise Value (EV) ¹	127.6	154.2	149.9	145.5	163.9	90.09
Change	-	20.82%	-2.77%	-2.91%	12.61%	-45.04%
P/E	15.6x	2.81x	10.1x	20.9x	-102x	23.7x
PBR	0.73x	0.69x	0.51x	0.5x	0.41x	0.29x
PEG	-	0x	-0.1x	-0.4x	1x	-0x
Capitalization / Revenue	0.61x	0.45x	0.31x	0.36x	0.3x	0.23x
EV / Revenue	0.53x	0.4x	0.35x	0.4x	0.44x	0.26x
EV / EBITDA	9.33x	1.76x	6.42x	9.54x	31.8x	11.4x
EV / EBIT	11.9x	1.83x	7.6x	12.9x	178x	28x
EV / FCF	9.96x	44.7x	-5.03x	26.1x	-5.5x	2.33x
FCF Yield	10%	2.24%	-19.9%	3.83%	-18.2%	43%
Dividend per Share ²	0.005	0.05	0.02	0.015	-	0.005
Rate of return	1.2%	9.9%	5.26%	4.05%	-	2.22%
EPS ²	0.0266	0.1794	0.0376	0.0177	-0.003142	0.009483
Distribution rate	18.8%	27.9%	53.2%	84.9%	-	52.7%
Net sales ¹	239.1	388.7	434.3	362.5	372.8	344.6
EBITDA ¹	13.68	87.52	23.35	15.25	5.148	7.88
EBIT ¹	10.69	84.29	19.73	11.24	0.9194	3.22
Net income ¹	9.268	62.62	13.12	6.166	-1.097	3.31
Net Debt ¹	-17.22	-22.06	17.3	16.42	52.23	11.57
Reference price ²	0.4150	0.5050	0.3800	0.3700	0.3200	0.2250
Nbr of stocks (in thousands)	3,48,991	3,48,991	3,48,991	3,48,991	3,48,991	3,48,991
Announcement Date	30/04/21	29/04/22	28/04/23	30/04/24	30/04/25	30/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TASHIN HOLDINGS	-	-	-	-	1.75Cr
VALE S.A.	8.35x	1.77x	4.58x	7.61%	5.74TCr
NUCOR CORPORATION	12.72x	1.4x	7.27x	0.96%	5.3TCr
ARCELORMITTAL	15.34x	0.87x	7.1x	0.93%	5.08TCr
FORTESCUE LTD	14.03x	2.37x	5.31x	4.39%	3.52TCr
JSW STEEL LIMITED	20.49x	1.8x	9.95x	0.56%	3.19TCr
STEEL DYNAMICS, INC.	13.01x	1.43x	8.33x	0.96%	3.18TCr
TATA STEEL LIMITED	13.22x	1.17x	7.09x	2.27%	2.4TCr
NIPPON STEEL CORPORATION	11.62x	0.75x	6.69x	3.68%	2.18TCr
RELIANCE, INC.	16.51x	1.19x	10.86x	1.29%	1.96TCr
Average	13.92x	1.42x	7.46x	2.52%	3.26TCr
Weighted average by Cap.	13.48x	1.46x	7.09x	2.76%