Company Valuation: Target Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 1,05,613 79,238 64,208 63,192 47,757 70,080 - -
Change - -24.97% -18.97% -1.58% -24.42% 46.74% - -
Enterprise Value (EV) 1 1,13,422 93,148 76,441 74,370 58,725 81,035 80,567 79,930
Change - -17.88% -17.94% -2.71% -21.04% 37.99% -0.58% -0.79%
P/E 15.6x 28.8x 15.6x 15.6x 13x 14.8x 16.2x 15.2x
PBR 8.1x 7.06x 4.78x 4.28x 2.95x 3.79x 3.4x 3.03x
PEG - -0.5x 0.3x -17.43x -1.58x 0.5x -1.85x 2.24x
Capitalization / Revenue 1x 0.73x 0.6x 0.59x 0.46x 0.64x 0.62x 0.6x
EV / Revenue 1.07x 0.85x 0.71x 0.7x 0.56x 0.74x 0.71x 0.68x
EV / EBITDA 9.48x 14.1x 8.89x 8.59x 7.43x 8.46x 8.67x 8.15x
EV / EBIT 12.2x 23.9x 13.4x 13.4x 12.3x 12.5x 13.5x 12.6x
EV / FCF 22.3x -61.7x 20x 16.6x 20.7x 25.9x 28.3x 24.2x
FCF Yield 4.48% -1.62% 4.99% 6.02% 4.83% 3.86% 3.54% 4.13%
Dividend per Share 2 3.38 4.14 4.38 4.46 4.54 4.568 4.608 4.851
Rate of return 1.53% 2.41% 3.15% 3.23% 4.3% 2.96% 2.99% 3.14%
EPS 2 14.1 5.98 8.94 8.86 8.13 10.42 9.512 10.16
Distribution rate 24% 69.2% 49% 50.3% 55.8% 43.8% 48.4% 47.8%
Net sales 1 1,06,005 1,09,120 1,07,412 1,06,566 1,04,780 1,10,193 1,13,829 1,17,382
EBITDA 1 11,970 6,596 8,600 8,653 7,909 9,579 9,294 9,802
EBIT 1 9,328 3,896 5,707 5,566 4,775 6,480 5,982 6,359
Net income 1 6,946 2,780 4,138 4,091 3,705 4,741 4,311 4,495
Net Debt 1 7,809 13,910 12,233 11,178 10,968 10,955 10,488 9,850
Reference price 2 220.43 172.14 139.08 137.91 105.47 154.26 154.26 154.26
Nbr of stocks (in thousands) 4,79,124 4,60,310 4,61,662 4,58,212 4,52,806 4,54,297 - -
Announcement Date 01/03/22 28/02/23 05/03/24 04/03/25 03/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.8x0.74x8.46x2.96% 7.01TCr
43.37x1.28x26.48x0.62% 44TCr
27.64x2.47x17.53x1.28% 16TCr
16.46x0.86x8.65x3.05% 4.58TCr
39.88x7.33x22.97x0.23% 3.92TCr
16.99x0.74x9.14x1.78% 2.96TCr
15.59x1.44x10.69x-.--% 2.33TCr
19.14x0.87x9.78x1.37% 1.4TCr
21.87x0.66x12.67x-.--% 1.3TCr
13.57x0.51x7.82x2.76% 912.2Cr
Average 22.93x 1.69x 13.42x 1.41% 8.45TCr
Weighted average by Cap. 33.61x 1.68x 20.40x 1.11%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Target Corporation

Historical PBR trend

Valuation ratios - PBR - Target Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Target Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Target Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Target Corporation
  1. Stock Market
  2. Stocks
  3. TGT Stock
  4. Valuation Target Corporation