Company Valuation: Target Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 1,05,613 79,238 64,208 63,192 47,757 71,965 - -
Change - -24.97% -18.97% -1.58% -24.42% 50.69% - -
Enterprise Value (EV) 1 1,13,422 93,148 76,441 74,370 58,725 82,920 82,453 81,815
Change - -17.88% -17.94% -2.71% -21.04% 41.2% -0.56% -0.77%
P/E 15.6x 28.8x 15.6x 15.6x 13x 15.1x 16.6x 15.6x
PBR 8.1x 7.06x 4.78x 4.28x 2.95x 3.89x 3.49x 3.11x
PEG - -0.5x 0.3x -17.43x -1.58x 0.5x -1.84x 2.31x
Capitalization / Revenue 1x 0.73x 0.6x 0.59x 0.46x 0.65x 0.63x 0.61x
EV / Revenue 1.07x 0.85x 0.71x 0.7x 0.56x 0.75x 0.72x 0.7x
EV / EBITDA 9.48x 14.1x 8.89x 8.59x 7.43x 8.66x 8.87x 8.35x
EV / EBIT 12.2x 23.9x 13.4x 13.4x 12.3x 12.7x 13.8x 12.8x
EV / FCF 22.3x -61.7x 20x 16.6x 20.7x 26.5x 28.9x 24.8x
FCF Yield 4.48% -1.62% 4.99% 6.02% 4.83% 3.77% 3.46% 4.04%
Dividend per Share 2 3.38 4.14 4.38 4.46 4.54 4.641 4.608 4.846
Rate of return 1.53% 2.41% 3.15% 3.23% 4.3% 2.93% 2.91% 3.06%
EPS 2 14.1 5.98 8.94 8.86 8.13 10.46 9.514 10.16
Distribution rate 24% 69.2% 49% 50.3% 55.8% 44.4% 48.4% 47.7%
Net sales 1 1,06,005 1,09,120 1,07,412 1,06,566 1,04,780 1,10,213 1,13,849 1,17,443
EBITDA 1 11,970 6,596 8,600 8,653 7,909 9,579 9,294 9,802
EBIT 1 9,328 3,896 5,707 5,566 4,775 6,504 5,984 6,369
Net income 1 6,946 2,780 4,138 4,091 3,705 4,783 4,310 4,495
Net Debt 1 7,809 13,910 12,233 11,178 10,968 10,955 10,488 9,850
Reference price 2 220.43 172.14 139.08 137.91 105.47 158.41 158.41 158.41
Nbr of stocks (in thousands) 4,79,124 4,60,310 4,61,662 4,58,212 4,52,806 4,54,297 - -
Announcement Date 01/03/22 28/02/23 05/03/24 04/03/25 03/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.14x0.75x8.66x2.93% 7.2TCr
46.18x1.37x28.34x0.57% 47TCr
25.18x2.26x16.12x1.41% 15TCr
18.11x0.95x9.43x2.68% 4.98TCr
41.6x7.63x23.89x0.22% 4.1TCr
16.91x0.74x9.1x1.79% 2.95TCr
16.46x1.51x11.16x-.--% 2.46TCr
19.61x0.88x9.96x1.35% 1.42TCr
23.25x0.69x13.33x-.--% 1.38TCr
12.85x0.5x7.64x2.83% 878.86Cr
Average 23.53x 1.73x 13.76x 1.38% 8.69TCr
Weighted average by Cap. 35.22x 1.69x 21.44x 1.06%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Target Corporation

Historical PBR trend

Valuation ratios - PBR - Target Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Target Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Target Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Target Corporation
  1. Stock Market
  2. Stocks
  3. TGT Stock
  4. Valuation Target Corporation