|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 242.44 USD | +0.01% |
|
+9.98% | -5.31% |
| 16/05 | Soros Fund Management cuts share stake in Amazon, Tesla, raises in Apple | RE |
| 16/05 | Tiger Global raises stake in Applied Materials, cuts in Take-Two Interactive | RE |
Company Valuation: Take-Two Interactive Software, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 20,352 | 17,745 | 20,123 | 25,330 | 36,579 | 44,894 | - | - |
| Change | - | -12.81% | 13.4% | 25.88% | 44.41% | 22.73% | - | - |
| Enterprise Value (EV) 1 | 17,081 | 15,193 | 21,881 | 27,385 | 38,759 | 45,931 | 44,166 | 42,743 |
| Change | - | -11.06% | 44.02% | 25.16% | 41.53% | 18.5% | -3.84% | -3.22% |
| P/E ratio | 34.7x | 42.9x | -17x | -6.75x | -8.1x | -134x | 67.3x | 33.9x |
| PBR | 6.11x | 4.66x | 2.23x | 4.48x | 17.2x | 15.4x | 12.5x | 8.27x |
| PEG | - | -1.4x | 0x | -0x | -0.5x | 1.4x | -0x | 0.3x |
| Capitalization / Revenue | 5.73x | 5.21x | 3.81x | 4.75x | 6.48x | 6.71x | 4.83x | 4.79x |
| EV / Revenue | 4.81x | 4.46x | 4.14x | 5.14x | 6.86x | 6.86x | 4.75x | 4.56x |
| EV / EBITDA | 17x | 19.8x | 24.5x | 37.6x | 51.1x | 41.8x | 22.6x | 16.5x |
| EV / EBIT | 18x | 21.5x | 27.2x | 46.1x | 62.9x | 48x | 23.8x | 16.6x |
| EV / FCF | 20.3x | 153x | -108x | -174x | -181x | 141x | 30.6x | 21.2x |
| FCF Yield | 4.94% | 0.65% | -0.93% | -0.58% | -0.55% | 0.71% | 3.27% | 4.72% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.09 | 3.58 | -7.03 | -22.01 | -25.58 | -1.808 | 3.604 | 7.155 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,553 | 3,408 | 5,284 | 5,333 | 5,648 | 6,694 | 9,295 | 9,372 |
| EBITDA 1 | 1,003 | 767.8 | 893.9 | 729.1 | 758.4 | 1,100 | 1,951 | 2,590 |
| EBIT 1 | 947.1 | 706.6 | 803.6 | 593.6 | 616.4 | 957.7 | 1,855 | 2,567 |
| Net income 1 | 588.9 | 418 | -1,125 | -3,744 | -4,479 | -324.9 | 702.8 | 1,314 |
| Net Debt 1 | -3,270 | -2,552 | 1,758 | 2,055 | 2,181 | 1,037 | -728.4 | -2,151 |
| Reference price 2 | 176.70 | 153.74 | 119.30 | 148.49 | 207.25 | 242.44 | 242.44 | 242.44 |
| Nbr of stocks (in thousands) | 1,15,178 | 1,15,421 | 1,68,675 | 1,70,586 | 1,76,496 | 1,85,175 | - | - |
| Announcement Date | 18/05/21 | 16/05/22 | 17/05/23 | 16/05/24 | 15/05/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -134.1x | 6.86x | 41.77x | -.--% | 4.49TCr | |
| 24.36x | 9.36x | 15.57x | 0.87% | 3,13400Cr | |
| 98.9x | 40.13x | 67.1x | -.--% | 32TCr | |
| 146.17x | 33.25x | 112.5x | 0.06% | 11TCr | |
| 205.17x | 10.73x | 24.47x | -.--% | 9.62TCr | |
| 77.25x | 15.53x | 33.2x | -.--% | 9.58TCr | |
| 370.7x | 15.98x | 63.98x | -.--% | 7.4TCr | |
| 29.67x | 1.51x | 11.75x | -.--% | 5.4TCr | |
| -28.09x | 3.71x | 17.38x | -.--% | 3.07TCr | |
| 20.56x | 3.77x | 10.5x | 1.39% | 3.05TCr | |
| Average | 81.06x | 14.08x | 39.82x | 0.23% | 39.93TCr | |
| Weighted average by Cap. | 43.66x | 12.59x | 24.18x | 0.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TTWO Stock
- Valuation Take-Two Interactive Software, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition