Valuation Tabuk Agricultural Development Company

Equities

Market Closed - Saudi Arabian S.E. Other stock markets 05:50:01 16/04/2026 pm IST			5-day change	1st Jan Change
6.960 ^SAR	+0.43%		+1.75%	-8.78%

09/04	Sadif Trims Tabuk Agricultural PT, Keeps at Strong Sell	MT
08/04	Tabuk Agricultural Development Company Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Capitalization ¹	783.3	1,171	595.5	676.2	591.6	298.9
Change	-	49.54%	-49.16%	13.55%	-12.51%	-49.47%
Enterprise Value (EV) ¹	845.3	1,150	624.2	696.5	657.4	380.8
Change	-	36.11%	-45.75%	11.58%	-5.61%	-42.07%
P/E ratio	-17.4x	-14.5x	-11.3x	8.37x	-4.1x	-3.12x
PBR	3.46x	3.93x	2.43x	2.06x	3.3x	3.44x
PEG	-	-1.3x	0.3x	-0x	0x	0.1x
Capitalization / Revenue	4.94x	9.81x	4.43x	6.41x	12.5x	8.4x
EV / Revenue	5.33x	9.63x	4.65x	6.6x	13.9x	10.7x
EV / EBITDA	-109x	-40.8x	-41.1x	-21.7x	-16.3x	-4.66x
EV / EBIT	-22.7x	-20.8x	-16.2x	-12.7x	-10.9x	-3.93x
EV / FCF	233x	-18.2x	-29.4x	28.7x	-18.4x	39.1x
FCF Yield	0.43%	-5.51%	-3.4%	3.49%	-5.44%	2.56%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-1.863	-2.068	-1.343	2.062	-3.681	-2.447
Distribution rate	-	-	-	-	-	-
Net sales ¹	158.5	119.4	134.4	105.5	47.35	35.59
EBITDA ¹	-7.739	-28.2	-15.19	-32.14	-40.35	-81.76
EBIT ¹	-37.19	-55.32	-38.63	-54.79	-60.49	-96.89
Net income ¹	-53.19	-70.55	-52.63	80.79	-144.2	-95.87
Net Debt ¹	61.95	-20.9	28.67	20.26	65.83	81.9
Reference price ²	32.400	29.900	15.200	17.260	15.100	7.630
Nbr of stocks (in thousands)	24,177	39,177	39,177	39,177	39,177	39,177
Announcement Date	05/04/21	05/04/22	06/04/23	14/04/24	10/04/25	09/04/26

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TABUK AGRICULTURAL DEVELOPMENT COMPANY	-	-	-	-	7.27Cr
WENS FOODSTUFF GROUP CO., LTD.	16.19x	1.19x	9.77x	1.85%	1.67TCr
CHAROEN POKPHAND FOODS	8.81x	1.09x	8.97x	4.79%	519.72Cr
QL RESOURCES	29.8x	1.91x	14.5x	1.34%	349.85Cr
KWS SAAT SE & CO. KGAA	12.88x	1.41x	6.63x	1.98%	285.97Cr
FRESH DEL MONTE PRODUCE INC.	13.35x	-	-	-	196.07Cr
PT JAPFA COMFEED INDONESIA TBK	7.44x	0.52x	4.71x	5.51%	181.01Cr
SLC AGRÍCOLA S.A.	9.12x	1.99x	6.3x	5.26%	179.53Cr
STAR LAKE BIOSCIENCE CO., INC.ZHAOQING GUANGDONG	9.45x	-	-	-	170.24Cr
Average	13.38x	1.35x	8.48x	3.45%	396.05Cr
Weighted average by Cap.	14.90x	1.28x	9.40x	2.68%