|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12,300.00 KRW | +7.24% |
|
-7.93% | -39.26% |
Company Valuation: T-Robotics.Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 77,777 | 1,34,821 | 85,383 | 3,24,361 | 1,36,838 | 4,41,056 |
| Change | - | 73.34% | -36.67% | 279.89% | -57.81% | 222.32% |
| Enterprise Value (EV) 1 | 91,678 | 1,56,454 | 92,647 | 3,15,845 | 1,42,685 | 4,22,244 |
| Change | - | 70.66% | -40.78% | 240.91% | -54.82% | 195.93% |
| P/E | -73.8x | -11.9x | -53x | -5.81x | -140x | -9.08x |
| PBR | 2.55x | 5.32x | 3.42x | 10.4x | 4.26x | 8.79x |
| PEG | - | -0x | 0.6x | -0x | 1.4x | -0x |
| Capitalization / Revenue | 1.17x | 3.06x | 1.51x | 4.86x | 2.25x | 10.1x |
| EV / Revenue | 1.38x | 3.55x | 1.63x | 4.73x | 2.35x | 9.64x |
| EV / EBITDA | 12.8x | -57.9x | 52.5x | -67.3x | -45.2x | -51.9x |
| EV / EBIT | 26.3x | -23.8x | -38.3x | -37.4x | -19.7x | -35.4x |
| EV / FCF | 33.4x | -743x | 67.8x | 17.9x | -6.95x | -289x |
| FCF Yield | 3% | -0.13% | 1.47% | 5.6% | -14.4% | -0.35% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -94.41 | -802 | -113.2 | -3,139 | -53.72 | -2,230 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 66,357 | 44,123 | 56,729 | 66,717 | 60,705 | 43,813 |
| EBITDA 1 | 7,187 | -2,704 | 1,764 | -4,691 | -3,155 | -8,130 |
| EBIT 1 | 3,491 | -6,570 | -2,419 | -8,442 | -7,226 | -11,926 |
| Net income 1 | -1,071 | -10,956 | -1,004 | -49,961 | -565.4 | -42,841 |
| Net Debt 1 | 13,901 | 21,634 | 7,265 | -8,516 | 5,847 | -18,812 |
| Reference price 2 | 6,970.00 | 9,550.00 | 6,000.00 | 18,250.00 | 7,530.00 | 20,250.00 |
| Nbr of stocks (in thousands) | 11,159 | 14,117 | 14,230 | 17,773 | 18,172 | 21,781 |
| Announcement Date | 18/03/21 | 21/03/22 | 22/03/23 | 21/03/24 | 20/03/25 | 19/03/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 18Cr | |
| 17.59x | 1.78x | 9.86x | 0.9% | 1.84TCr | |
| 28.17x | 5.89x | 18.36x | 1.17% | 1.6TCr | |
| 77.9x | 9.25x | 54.2x | 0.22% | 1.1TCr | |
| 23.93x | 2.85x | 17.27x | 1.36% | 871.27Cr | |
| 54.34x | 5.75x | 22.85x | - | 699.12Cr | |
| 24.08x | 3.19x | 12.32x | 1.92% | 448.92Cr | |
| 11.7x | 0.98x | 7.02x | 6.44% | 447.8Cr | |
| 10.47x | 0.49x | 4.49x | 2.88% | 387.92Cr | |
| Average | 31.02x | 3.77x | 18.30x | 2.13% | 823.48Cr | |
| Weighted average by Cap. | 32.70x | 4.24x | 20.07x | 1.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A117730 Stock
- Valuation T-Robotics.Co., Ltd.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
