|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 195.00 GBX | 0.00% |
|
-2.50% | -13.33% |
| 21/07 | Insig digital asset investment; Zenith acquisition | AN |
| 18/06 | Synectics Unit Secures GBP1.5 Million Orders from Bus Company Stagecoach | MT |
Company Valuation: Synectics plc
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19 | 19 | 17.73 | 51.51 | 47.13 | 33.23 | - | - |
| Change | - | 0% | -6.67% | 190.48% | -8.5% | -29.5% | - | - |
| Enterprise Value (EV) 1 | 19 | 14.74 | 13.13 | 41.95 | 47.13 | 24.73 | 24.17 | 21.12 |
| Change | - | -22.4% | -10.98% | 219.63% | 12.34% | -47.54% | -2.23% | -12.62% |
| P/E | -40.2x | - | - | - | 12.7x | - | - | - |
| PBR | - | - | - | - | - | 0.77x | 0.72x | 0.64x |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 0.41x | 0.36x | 0.92x | - | 0.54x | 0.48x | 0.42x |
| EV / Revenue | - | 0.32x | 0.27x | 0.75x | - | 0.4x | 0.35x | 0.26x |
| EV / EBITDA | - | 4.42x | 2.73x | 6.77x | - | 5.96x | 3.46x | 1.93x |
| EV / EBIT | - | - | - | - | - | 11.5x | 4.84x | 2.35x |
| EV / FCF | - | - | - | - | - | -7.88x | 16.3x | 5.2x |
| FCF Yield | - | - | - | - | - | -12.7% | 6.13% | 19.2% |
| Dividend per Share 2 | - | 0.02 | 0.03 | 0.045 | - | 0.055 | 0.06 | 0.065 |
| Rate of return | - | 1.78% | 2.86% | 1.48% | - | 2.82% | 3.08% | 3.33% |
| EPS 2 | -0.028 | - | - | - | 0.218 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 46.37 | 49.13 | 55.81 | - | 62.01 | 69.52 | 79.95 |
| EBITDA 1 | - | 3.338 | 4.8 | 6.2 | - | 4.146 | 6.988 | 10.97 |
| EBIT 1 | - | - | - | - | - | 2.158 | 5 | 8.981 |
| Net income | -0.479 | - | - | - | 3.706 | - | - | - |
| Net Debt 1 | - | -4.256 | -4.608 | -9.559 | - | -8.502 | -9.054 | -12.1 |
| Reference price 2 | 1.125 | 1.125 | 1.050 | 3.050 | 2.775 | 1.950 | 1.950 | 1.950 |
| Nbr of stocks (in thousands) | 16,889 | 16,889 | 16,889 | 16,889 | 16,984 | 17,040 | - | - |
| Announcement Date | 22/02/22 | 22/02/23 | 27/02/24 | 04/03/25 | 03/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.4x | 5.96x | - | 4.45Cr | |
| 23.16x | 1.78x | 9.38x | 1.75% | 1.66TCr | |
| 88.8x | 4.03x | 8.87x | 1.91% | 1.33TCr | |
| 14x | 0.84x | 8.27x | 3.54% | 1TCr | |
| 64.44x | - | - | - | 420.9Cr | |
| 25.55x | 1.86x | 10.29x | - | 411.05Cr | |
| 14.08x | 1.39x | 6.03x | 3.29% | 336.35Cr | |
| 12.65x | 0.6x | 5.21x | 5.57% | 190.3Cr | |
| Average | 34.67x | 1.56x | 7.71x | 3.21% | 668.96Cr | |
| Weighted average by Cap. | 40.22x | 2.13x | 8.70x | 2.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNX Stock
- Valuation Synectics plc
Select your edition
All financial news and data tailored to specific country editions
