Valuation Swatch Group Swiss Exchange

Stocks

Market Closed - Swiss Exchange Other stock markets 09:00:32 10/07/2026 pm IST			5-day change	1st Jan Change
40.50 ^CHF	+0.37%		+4.65%	+17.53%

26/06	Global markets live: Apple, Microsoft, Micron, JPMorgan Chase…
26/06	Swatch seeks $170 million in damages from Samsung over trademark infringement	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,175	13,103	11,658	8,455	8,803	10,544	-	-
Change	-	-7.56%	-11.03%	-27.47%	4.11%	19.77%	-	-
Enterprise Value (EV) ¹	11,619	10,565	9,672	7,081	7,610	9,330	9,326	9,423
Change	-	-9.07%	-8.45%	-26.78%	7.46%	22.6%	-0.04%	1.04%
P/E	18.9x	16.9x	13.6x	44.1x	3,365x	37.8x	25.9x	21.1x
PBR	1.24x	1.13x	0.97x	0.7x	0.75x	0.91x	0.9x	0.88x
PEG	-	3.16x	1.78x	-0.6x	-34.1x	0x	0.6x	0.9x
Capitalization / Revenue	1.94x	1.75x	1.48x	1.26x	1.4x	1.63x	1.55x	1.49x
EV / Revenue	1.59x	1.41x	1.23x	1.05x	1.21x	1.44x	1.37x	1.33x
EV / EBITDA	7.96x	6.75x	6.12x	9.84x	13.6x	12x	9.53x	8.45x
EV / EBIT	11.4x	9.12x	8.12x	23.3x	56.4x	24.7x	16.6x	13.9x
EV / FCF	11.6x	31.4x	-56.9x	-32.8x	136x	20.8x	15.9x	22.4x
FCF Yield	8.63%	3.19%	-1.76%	-3.05%	0.74%	4.82%	6.28%	4.46%
Dividend per Share ²	5.5	6	6.5	4.5	4.5	4.586	5.084	5.462
Rate of return	1.97%	2.28%	2.84%	2.73%	2.67%	2.26%	2.5%	2.69%
EPS ²	14.77	15.56	16.75	3.74	0.05	5.375	7.843	9.606
Distribution rate	37.2%	38.6%	38.8%	120%	9,000%	85.3%	64.8%	56.9%
Net sales ¹	7,313	7,499	7,888	6,735	6,280	6,476	6,791	7,071
EBITDA ¹	1,459	1,565	1,581	720	558	777.9	979	1,115
EBIT ¹	1,021	1,158	1,191	304	135	377.4	560.5	677
Net income ¹	765	807	869	193	3	273	382.3	427
Net Debt ¹	-2,556	-2,538	-1,986	-1,374	-1,193	-1,214	-1,218	-1,120
Reference price ²	279.00	263.00	228.60	165.00	168.25	203.00	203.00	203.00
Nbr of stocks (in thousands)	51,771	51,808	51,836	51,872	51,767	51,996	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	30/01/25	30/01/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SEIKO GROUP CORPORATION	24.89x	1.82x	13.2x	1.21%	373.06Cr
CITIZEN WATCH CO., LTD.	18.43x	1.4x	9.89x	2.18%	340.68Cr
MOVADO GROUP, INC.	20.73x	-	-	-	61Cr
FOSSIL GROUP, INC.	-11.49x	0.38x	7.17x	-	24Cr
Average	13.14x	1.20x	10.09x	1.7%	199.74Cr
Weighted average by Cap.	20.72x	1.58x	11.47x	1.67%