Valuation Supply Network Limited

Stocks

Market Closed - Australian S.E. Other stock markets 11:41:47 24/07/2026 am IST			5-day change	1st Jan Change
33.06 ^AUD	+4.39%		+2.23%	+1.85%

24/07	Supply Network Limited Announces Final Fully Franked Dividend for the Full Year Ended 30 June 2026, Payable on 2 October 2026	CI
24/07	Supply Network Limited Provides Earnings Target for the Fiscal Year 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	311.2	385.9	633.7	952.1	1,625	1,447	-	-
Change	-	24.02%	64.23%	50.25%	70.66%	-10.98%	-	-
Enterprise Value (EV) ¹	311.2	388.3	633.7	997.7	1,653	1,475	1,477	1,476
Change	-	24.8%	63.19%	57.44%	65.7%	-10.8%	0.18%	-0.08%
P/E	22.5x	19.3x	23x	28.6x	40.3x	30.8x	26.2x	22.3x
PBR	-	6.5x	8.15x	9.15x	11.7x	9.13x	8.25x	7.63x
PEG	-	0.4x	0.6x	1.6x	2.2x	1.9x	1.5x	1.3x
Capitalization / Revenue	-	1.94x	2.51x	3.15x	4.66x	3.59x	3.17x	2.83x
EV / Revenue	-	1.96x	2.51x	3.3x	4.74x	3.66x	3.24x	2.89x
EV / EBITDA	-	10.6x	13.1x	17x	24x	18.6x	16x	14.1x
EV / EBIT	-	13x	15.5x	20.2x	28.3x	21.7x	18.5x	16.1x
EV / FCF	-	-	-	82.1x	58.1x	48.7x	40.4x	31.5x
FCF Yield	-	-	-	1.22%	1.72%	2.05%	2.48%	3.18%
Dividend per Share ²	-	0.32	0.48	0.56	0.7	0.7692	0.925	1.065
Rate of return	-	3.39%	3.15%	2.5%	1.87%	2.33%	2.8%	3.22%
EPS ²	0.339	0.4902	0.6638	0.7829	0.9269	1.073	1.264	1.484
Distribution rate	-	65.3%	72.3%	71.5%	75.5%	71.7%	73.2%	71.8%
Net sales ¹	-	198.4	252.4	302.6	348.8	402.7	456.6	510.2
EBITDA ¹	-	36.58	48.38	58.57	68.75	79.26	92.07	104.9
EBIT ¹	-	29.92	40.88	49.34	58.43	67.89	79.99	91.93
Net income ¹	13.85	20.02	27.41	33.02	40.02	46.04	55.11	64.66
Net Debt ¹	-	2.45	-	45.56	28.29	28.13	30.75	29.5
Reference price ²	7.62	9.45	15.25	22.40	37.39	33.06	33.06	33.06
Nbr of stocks (in thousands)	40,834	40,834	41,555	42,506	43,458	43,754	-	-
Announcement Date	27/08/21	26/08/22	28/08/23	26/08/24	25/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SUPPLY NETWORK LIMITED	30.8x	3.66x	18.61x	2.33%	101.15Cr
GENUINE PARTS COMPANY	19.19x	0.83x	9.99x	3.42%	1.71TCr
LKQ CORPORATION	11.45x	0.71x	6.59x	-	657.87Cr
INCHCAPE PLC	9.72x	0.37x	4.99x	4.28%	383.84Cr
INTER CARS S.A.	14.02x	0.67x	9.42x	0.15%	339.23Cr
YELLOW HAT LTD.	11.4x	-	-	-	93Cr
CENTRAL AUTOMOTIVE PRODUCTS LTD.	12.07x	-	-	3.01%	71Cr
RELAIS GROUP OYJ	13.44x	1.06x	6.68x	2.54%	30Cr
BAPCOR LIMITED	-1.57x	0.28x	3.73x	0.74%	17Cr
Average	13.39x	1.08x	8.57x	2.35%	378.41Cr
Weighted average by Cap.	15.94x	0.82x	8.85x	3.04%