Valuation Sunbelt Rentals Holdings, Inc.

Stocks

Market Closed - NYSE 01:30:02 09/09/2026 am IST			5-day change	1st Jan Change
69.32 ^USD	+1.06%		-4.10%	+1.57%

04/09	Weekly earnings calendar: Oracle vs Adobe, a battle of old hands
17/08	Wells Fargo Initiates Sunbelt Rentals at Overweight With $96 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	22,478	25,018	32,025	22,468	31,403	28,092	-	-
Change	-	11.3%	28.01%	-29.84%	39.77%	-10.54%	-	-
Enterprise Value (EV) ¹	29,638	33,978	42,680	32,799	38,957	36,871	36,064	34,877
Change	-	14.64%	25.61%	-23.15%	18.77%	-5.35%	-2.19%	-3.29%
P/E	-	-	-	-	24.3x	18x	15.6x	13.6x
PBR	-	-	-	-	4.24x	3.66x	3.23x	2.87x
PEG	-	-	-	-	-	0.8x	1x	0.9x
Capitalization / Revenue	2.82x	2.59x	2.95x	2.08x	2.82x	2.36x	2.21x	2.06x
EV / Revenue	3.72x	3.51x	3.93x	3.04x	3.49x	3.1x	2.84x	2.56x
EV / EBITDA	8.21x	7.7x	8.72x	6.55x	8.33x	7.34x	6.6x	5.89x
EV / EBIT	14.4x	12.9x	15.4x	12.2x	15.6x	13.9x	12.2x	10.6x
EV / FCF	26.3x	63.9x	197x	18.3x	19x	23.6x	21.4x	18.7x
FCF Yield	3.8%	1.56%	0.51%	5.46%	5.28%	4.23%	4.66%	5.35%
Dividend per Share ²	-	-	-	-	1.1	1.18	1.319	1.478
Rate of return	-	-	-	-	1.44%	1.7%	1.9%	2.13%
EPS ²	-	-	-	-	3.15	3.856	4.447	5.088
Distribution rate	-	-	-	-	34.9%	30.6%	29.6%	29%
Net sales ¹	7,962	9,667	10,859	10,792	11,154	11,880	12,696	13,618
EBITDA ¹	3,609	4,412	4,893	5,006	4,677	5,020	5,460	5,922
EBIT ¹	2,056	2,640	2,775	2,687	2,500	2,648	2,947	3,282
Net income ¹	1,251	1,618	1,598	1,510	1,325	1,549	1,773	2,022
Net Debt ¹	7,160	8,960	10,655	10,331	7,554	8,778	7,972	6,785
Reference price ²	50.80	57.18	73.38	52.16	76.53	69.32	69.32	69.32
Nbr of stocks (in thousands)	4,42,473	4,37,493	4,36,399	4,30,743	4,10,331	4,09,569	-	-
Announcement Date	14/06/22	13/06/23	18/06/24	17/06/25	23/06/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUNBELT RENTALS HOLDINGS, INC.	17.8x	3.08x	7.28x	1.72%	2.81TCr
UNITED RENTALS, INC.	21.99x	4.35x	9.59x	0.77%	6.29TCr
EQUIPMENTSHARE.COM INC.	59.97x	1.59x	4.48x	-.--%	495.35Cr
HERC HOLDINGS INC.	29.19x	2.64x	6.29x	2.03%	471.12Cr
MCGRATH RENTCORP	17.4x	-	-	1.77%	272.57Cr
KANAMOTO CO.,LTD.	15.21x	0.69x	2.76x	2%	121.1Cr
WILLIS LEASE FINANCE CORPORATION	11.7x	4.5x	7.09x	-	118.87Cr
NISHIO HOLDINGS CO., LTD.	10.84x	0.74x	2.98x	2.89%	83Cr
Average	23.01x	2.51x	5.78x	1.6%	1.33TCr
Weighted average by Cap.	22.57x	3.73x	8.41x	1.1%