|
Real-time Estimate
Cboe Europe
01:39:28 02/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 214.50 SEK | -0.69% |
|
-5.91% | -19.78% |
| 18/08 | Studsvik AB Appoints Mats Ladeborn as Board of Directors | CI |
| 18/08 | Calendar Tuesday August 18 | FW |
Company Valuation: Studsvik AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 856.4 | 907.3 | 1,063 | 966.5 | 2,203 | 1,858 | - | - |
| Change | - | 5.95% | 17.21% | -9.12% | 127.89% | -15.67% | - | - |
| Enterprise Value (EV) | 811.5 | 888.4 | 1,094 | 1,099 | 2,268 | 1,858 | 1,858 | 1,858 |
| Change | - | 9.48% | 23.19% | 0.39% | 106.4% | -18.09% | 0% | 0% |
| P/E | 13.6x | 19x | 21.9x | 101x | 59x | - | - | - |
| PBR | 2.21x | 2.08x | 2.73x | 2.4x | 5.69x | - | - | - |
| PEG | - | -0.8x | 14.16x | -1.3x | 0x | - | - | - |
| Capitalization / Revenue | 10,72,754x | 11,13,567x | 12,87,516x | 10,82,195x | 24,93,590x | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | 0x | -0x | 0x | -0x | 0x | -64.1x | 27.3x | 32x |
| FCF Yield | 7.12% | -2.69% | 4.83% | -4.73% | 4.2% | -1.56% | 3.66% | 3.12% |
| Dividend per Share 2 | 2 | - | 2 | 2 | - | - | - | - |
| Rate of return | 1.92% | - | 1.55% | 1.7% | - | - | - | - |
| EPS 2 | 7.69 | 5.82 | 5.91 | 1.17 | 4.54 | - | - | - |
| Distribution rate | 26% | - | 33.8% | 171% | - | - | - | - |
| Net sales | 798.3 | 814.8 | 826 | 893.1 | 883.3 | - | - | - |
| EBITDA | 99.36 | 100.4 | 102.4 | - | 103.7 | - | - | - |
| EBIT | 75.3 | 74.9 | 73.4 | 45.7 | 68.6 | - | - | - |
| Net income | 63.2 | 47.9 | 48.6 | 9.6 | 37.3 | - | - | - |
| Net Debt | -44.9 | -18.9 | 31 | 132.2 | 65.1 | - | - | - |
| Reference price 2 | 104.20 | 110.40 | 129.40 | 117.60 | 268.00 | 216.00 | 216.00 | 216.00 |
| Nbr of stocks (in thousands) | 8,219 | 8,219 | 8,219 | 8,219 | 8,219 | 8,600 | - | - |
| Announcement Date | 10/02/22 | 10/02/23 | 08/02/24 | 10/02/25 | 05/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | -.--% | 19Cr | |
| 27.4x | 4.19x | 13.48x | 1.72% | 8.78TCr | |
| 30.8x | 4.75x | 14.8x | 1.14% | 6.84TCr | |
| 23.62x | 4.16x | 16.28x | 0.54% | 2.37TCr | |
| 32.18x | 2.87x | 13.44x | -.--% | 1.66TCr | |
| 22.03x | - | - | 0.64% | 915.1Cr | |
| 14.24x | 0.76x | 4.86x | 4.77% | 611.88Cr | |
| 18.63x | 2.09x | 9.28x | 1.73% | 544.09Cr | |
| 31.33x | - | - | - | 419.08Cr | |
| 15.54x | - | - | - | 337.17Cr | |
| Average | 23.98x | 3.14x | 12.02x | 1.32% | 2.25TCr | |
| Weighted average by Cap. | 27.50x | 4.11x | 13.86x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SVIK Stock
- Valuation Studsvik AB
Select your edition
All financial news and data tailored to specific country editions
