|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1000 AUD | 0.00% |
|
-4.76% | -4.76% |
| 29/06 | Strike Energy CFO Steps Down, Commissioning of All 20 Generating Units at South Erregulla Power Project Complete | MT |
| 29/06 | Strike Energy Limited Announces Management Changes | CI |
Company Valuation: Strike Energy Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 645.2 | 519.6 | 1,114 | 801 | 430 | 359.9 | - | - |
| Change | - | -19.46% | 114.37% | -28.09% | -46.31% | -16.3% | - | - |
| Enterprise Value (EV) 1 | 576.2 | 524 | 999.6 | 783.9 | 467.9 | 480.6 | 515.3 | 556.5 |
| Change | - | -9.06% | 90.77% | -21.58% | -40.31% | 2.7% | 7.23% | 8.01% |
| P/E | 86.5x | -33.1x | -55x | 87.5x | -2.73x | -20x | -149x | 30x |
| PBR | 4.67x | 4.44x | 3.88x | 1.77x | 1.45x | 0.95x | 0.97x | 0.95x |
| PEG | - | 0x | -14.12x | -1x | 0x | 0.2x | 1.7x | -0x |
| Capitalization / Revenue | 44.1x | 128x | 275x | 15.3x | 5.91x | 5.65x | 3.37x | 3.09x |
| EV / Revenue | 39.4x | 129x | 247x | 15x | 6.43x | 7.54x | 4.83x | 4.77x |
| EV / EBITDA | 384x | -48.4x | -73.6x | 35.2x | 11.2x | 26.8x | 15.1x | 13.7x |
| EV / EBIT | 410x | -46x | -70.4x | 238x | -38.6x | -1,226x | 11.7x | 11.6x |
| EV / FCF | - | -7.18x | -12.4x | -8.78x | -10.5x | -2.78x | -13.7x | -24.4x |
| FCF Yield | - | -13.9% | -8.04% | -11.4% | -9.49% | -36% | -7.29% | -4.09% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.005 |
| Rate of return | - | - | - | - | - | - | - | 5% |
| EPS 2 | 0.0037 | -0.0077 | -0.008 | 0.0032 | -0.055 | -0.005 | -0.00067 | 0.00333 |
| Distribution rate | - | - | - | - | - | - | - | 150% |
| Net sales 1 | 14.62 | 4.064 | 4.045 | 52.2 | 72.72 | 63.7 | 106.7 | 116.7 |
| EBITDA 1 | 1.5 | -10.82 | -13.59 | 22.26 | 41.61 | 17.95 | 34.2 | 40.5 |
| EBIT 1 | 1.404 | -11.38 | -14.21 | 3.299 | -12.12 | -0.392 | 44.04 | 48.01 |
| Net income 1 | 6.218 | -15.73 | -18.36 | 8.584 | -157.3 | -26.55 | -21.45 | -0.15 |
| Net Debt 1 | -68.96 | 4.386 | -114.2 | -17.12 | 37.88 | 120.6 | 155.3 | 196.6 |
| Reference price 2 | 0.3200 | 0.2550 | 0.4400 | 0.2800 | 0.1500 | 0.1000 | 0.1000 | 0.1000 |
| Nbr of stocks (in thousands) | 20,16,116 | 20,37,696 | 25,31,552 | 28,60,773 | 28,66,898 | 35,99,397 | - | - |
| Announcement Date | 17/09/21 | 23/09/22 | 22/09/23 | 24/07/24 | 28/09/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -20x | 7.54x | 26.77x | -.--% | 25Cr | |
| 10.71x | 2.08x | 4.99x | 3.1% | 13TCr | |
| 10.88x | 3.02x | 5.61x | 4.22% | 8.7TCr | |
| 7.62x | 2.59x | 4.36x | 3.08% | 7.14TCr | |
| 7.02x | 2.37x | 3.86x | 1.94% | 5.26TCr | |
| 11.25x | 3.41x | 4.77x | 2.36% | 5.16TCr | |
| 8.47x | 1.28x | 4.43x | 2.29% | 4.95TCr | |
| 9.28x | 2.28x | 4.45x | 2.78% | 4.87TCr | |
| 10.45x | 3x | 4.45x | 7.27% | 3.84TCr | |
| 5.9x | 1.56x | 3.64x | 5.35% | 3.22TCr | |
| Average | 6.16x | 2.91x | 6.73x | 3.24% | 5.64TCr | |
| Weighted average by Cap. | 9.42x | 2.42x | 4.68x | 3.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STX Stock
- Valuation Strike Energy Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition