Valuation Stride Property Group

Stocks

End-of-day quote New Zealand S.E. Other stock markets 23/07/2026			5-day change	1st Jan Change
1.220 ^NZD	+2.52%		+3.83%	-11.59%

17/07	NZX Biggest Gainers	MT
30/06	Stride Property Group Appoints Chief Investment Officer	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	746.8	445.8	450.9	354.8	345.2	394.4	-	-
Change	-	-40.3%	1.15%	-21.31%	-2.7%	14.23%	-	-
Enterprise Value (EV) ¹	958.2	702.5	697.2	577.5	510.4	571	579.3	581.1
Change	-	-26.69%	-0.75%	-17.16%	-11.63%	11.88%	1.46%	0.3%
P/E	8.79x	-6.06x	-13.2x	28.9x	19.3x	9.62x	9.72x	9.2x
PBR	0.87x	0.66x	0.76x	0.65x	0.64x	0.72x	0.7x	0.68x
PEG	-	0x	0.3x	-0x	0.4x	0x	-10.02x	1.62x
Capitalization / Revenue	17.5x	10.4x	10.1x	8.64x	9.88x	11.5x	10.4x	10.1x
EV / Revenue	22.5x	16.4x	15.7x	14.1x	14.6x	16.7x	15.2x	14.8x
EV / EBITDA	23.6x	16.5x	16.1x	14.2x	14.4x	16.3x	15.5x	15.8x
EV / EBIT	23.6x	16.5x	16.1x	14.3x	14.4x	16.3x	15x	14.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ³	0.0991	0.08	0.08	0.08	0.08	0.08	0.0805	0.0808
Rate of return	4.98%	6.11%	5.93%	7.14%	7.41%	6.56%	6.6%	6.62%
EPS ³	0.2263	-0.216	-0.1022	0.0387	0.0559	0.1268	0.1255	0.1327
Distribution rate	43.8%	-37%	-78.3%	207%	143%	63.1%	64.1%	60.9%
Net sales ¹	42.57	42.89	44.48	41.06	34.93	34.18	38.1	39.19
EBITDA ¹	40.65	42.64	43.43	40.64	35.5	35.09	37.33	36.81
EBIT ¹	40.52	42.64	43.43	40.52	35.43	35.08	38.64	39.23
Net income ¹	72.61	-70.44	-34.53	12.87	18.54	32.29	46.23	45.88
Net Debt ¹	211.5	256.6	246.3	222.7	165.1	176.6	185	186.7
Reference price ³	1.990	1.310	1.350	1.120	1.080	1.220	1.220	1.220
Nbr of stocks (in thousands)	5,40,189	5,43,320	5,58,408	5,59,039	5,59,462	5,60,420	-	-
Announcement Date	27/05/22	26/05/23	28/05/24	27/05/25	28/05/26	-	-	-

¹NZD in Million²USD in Million³NZD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STRIDE PROPERTY GROUP	9.62x	16.71x	16.27x	6.56%	39Cr
SUN HUNG KAI PROPERTIES LIMITED	15.98x	5.02x	13.5x	3.17%	4.55TCr
MITSUBISHI ESTATE CO., LTD.	20.26x	4.18x	17.08x	1.23%	2.98TCr
CHINA RESOURCES LAND LIMITED	8.79x	1.51x	7.72x	4.01%	3.09TCr
EMAAR PROPERTIES	5.6x	0.6x	1.24x	8.99%	2.68TCr
MITSUI FUDOSAN CO., LTD.	14.34x	3.11x	14.91x	2.45%	2.55TCr
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.86x	6.78x	18.19x	1.44%	2.08TCr
CK ASSET HOLDINGS LIMITED	9.15x	2.36x	7.27x	3.81%	2.16TCr
Average	12.32x	5.03x	12.02x	3.96%	2.51TCr
Weighted average by Cap.	13.06x	3.45x	11.51x	3.59%