Valuation Stride Property Group

Stocks

End-of-day quote New Zealand S.E. Other stock markets 03/07/2026			5-day change	1st Jan Change
1.140 ^NZD	-0.44%		+1.79%	-17.39%

30/06	Stride Property Group Appoints Chief Investment Officer	MT
24/06	NZX Most Active Stocks	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	746.8	445.8	450.9	354.8	345.2	364.7	-	-
Change	-	-40.3%	1.15%	-21.31%	-2.7%	5.62%	-	-
Enterprise Value (EV) ¹	958.2	702.5	697.2	577.5	510.4	541.3	549.6	551.4
Change	-	-26.69%	-0.75%	-17.16%	-11.63%	6.06%	1.54%	0.32%
P/E	8.79x	-6.06x	-13.2x	28.9x	19.3x	8.99x	9.08x	8.59x
PBR	0.87x	0.66x	0.76x	0.65x	0.64x	0.67x	0.65x	0.64x
PEG	-	0x	0.3x	-0x	0.4x	0x	-9.36x	1.51x
Capitalization / Revenue	17.5x	10.4x	10.1x	8.64x	9.88x	10.7x	9.57x	9.31x
EV / Revenue	22.5x	16.4x	15.7x	14.1x	14.6x	15.8x	14.4x	14.1x
EV / EBITDA	23.6x	16.5x	16.1x	14.2x	14.4x	15.4x	14.7x	15x
EV / EBIT	23.6x	16.5x	16.1x	14.3x	14.4x	15.4x	14.2x	14.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ³	0.0991	0.08	0.08	0.08	0.08	0.08	0.0805	0.0808
Rate of return	4.98%	6.11%	5.93%	7.14%	7.41%	7.02%	7.06%	7.08%
EPS ³	0.2263	-0.216	-0.1022	0.0387	0.0559	0.1268	0.1255	0.1327
Distribution rate	43.8%	-37%	-78.3%	207%	143%	63.1%	64.1%	60.9%
Net sales ¹	42.57	42.89	44.48	41.06	34.93	34.18	38.1	39.19
EBITDA ¹	40.65	42.64	43.43	40.64	35.5	35.09	37.33	36.81
EBIT ¹	40.52	42.64	43.43	40.52	35.43	35.08	38.64	39.23
Net income ¹	72.61	-70.44	-34.53	12.87	18.54	32.29	46.23	45.88
Net Debt ¹	211.5	256.6	246.3	222.7	165.1	176.6	185	186.7
Reference price ³	1.990	1.310	1.350	1.120	1.080	1.140	1.140	1.140
Nbr of stocks (in thousands)	5,40,189	5,43,320	5,58,408	5,59,039	5,59,462	5,60,420	-	-
Announcement Date	27/05/22	26/05/23	28/05/24	27/05/25	28/05/26	-	-	-

¹NZD in Million²USD in Million³NZD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STRIDE PROPERTY GROUP	9.03x	15.88x	15.47x	6.99%	37Cr
SUN HUNG KAI PROPERTIES LIMITED	14.61x	4.64x	12.62x	3.45%	4.18TCr
MITSUBISHI ESTATE CO., LTD.	22.44x	4.38x	18.41x	1.13%	3.07TCr
EMAAR PROPERTIES	6.02x	0.72x	1.46x	8.38%	2.87TCr
CHINA RESOURCES LAND LIMITED	7.85x	1.4x	7.03x	4.54%	2.82TCr
MITSUI FUDOSAN CO., LTD.	15.25x	3.16x	15.58x	2.3%	2.55TCr
ALPHA DHABI HOLDING	15.45x	0.98x	6.51x	2.41%	2.15TCr
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	16.17x	6.85x	19.41x	1.17%	2.14TCr
CK ASSET HOLDINGS LIMITED	9.06x	2.2x	7.56x	4.1%	1.98TCr
Average	12.88x	4.47x	11.56x	3.83%	2.42TCr
Weighted average by Cap.	13.50x	3.15x	11.20x	3.52%