Company Valuation: Stride, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,691 1,570 2,996 6,232 3,613 3,247 -
Change - -7.2% 90.87% 108.01% -42.02% -10.15% -
Enterprise Value (EV) 1 1,780 1,586 2,923 5,674 3,076 2,335 1,939
Change - -10.87% 84.25% 94.14% -45.79% -24.09% -16.95%
P/E 16.2x 12.5x 15x 24.4x 12.1x 10.7x 9.95x
PBR 2.15x 1.69x 2.59x 4.27x - - -
PEG - 0.7x 0.3x 0.9x 0.6x 3.06x 1.37x
Capitalization / Revenue 1x 0.85x 1.47x 2.59x 1.43x 1.26x 1.2x
EV / Revenue 1.06x 0.86x 1.43x 2.36x 1.22x 0.91x 0.72x
EV / EBITDA 6.52x 5.36x 7.48x 9.94x 4.98x 3.68x 2.88x
EV / EBIT 11.4x 9.58x 11.7x 15.8x 6.82x 4.96x 3.82x
EV / FCF 12.8x 11.6x 13.5x 15.2x 8.67x 6.2x 4.9x
FCF Yield 7.82% 8.61% 7.43% 6.57% 11.5% 16.1% 20.4%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.52 2.97 4.69 5.95 7.14 7.39 7.925
Distribution rate - - - - - - -
Net sales 1 1,687 1,837 2,040 2,405 2,518 2,569 2,700
EBITDA 1 273.1 296.2 390.7 571 617.6 634.3 673.7
EBIT 1 156.6 165.5 249.6 360.1 450.8 470.4 508
Net income 1 107.1 126.9 204.2 287.9 338.2 343.7 372.2
Net Debt 1 88.32 16.68 -73.19 -557.6 -537.3 -911.6 -1,307
Reference price 2 40.79 37.23 70.50 145.19 86.24 78.88 78.88
Nbr of stocks (in thousands) 41,467 42,160 42,496 42,922 41,899 41,159 -
Announcement Date 09/08/22 15/08/23 06/08/24 05/08/25 04/08/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.67x0.91x3.68x - 324.66Cr
13.92x0.83x5.24x3.36% 872.97Cr
8.24x0.94x4.57x-.--% 682.78Cr
14.68x2.13x7.88x - 426.81Cr
127.77x6.75x45.31x-.--% 394.89Cr
10.73x - - - 197.37Cr
Average 31.00x 2.31x 13.34x 1.12% 483.25Cr
Weighted average by Cap. 27.62x 1.94x 11.16x 1.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Stride, Inc.

Historical PBR trend

Valuation ratios - PBR - Stride, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Stride, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Stride, Inc.

  1. Stock Market
  2. Stocks
  3. LRN Stock
  4. Valuation Stride, Inc.