|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 79.00 EUR | +1.28% |
|
+5.05% | +8.52% |
| 25/03 | Danone, Dassault Systèmes, Orange... stocks to watch today in Paris |  |
| 25/03 | Streamwide confident following a year of growth in 2025 | |
Company Valuation: StreamWIDE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 102.2 | 48.62 | 58.39 | 84.38 | 193.2 | 213.6 | - | - |
| Change | - | -52.44% | 20.1% | 44.51% | 128.95% | 10.56% | - | - |
| Enterprise Value (EV) 1 | 97.78 | 43.1 | 51.94 | 77.51 | 184.3 | 199.5 | 193.2 | 184 |
| Change | - | -55.92% | 20.53% | 49.22% | 137.7% | 8.27% | -3.16% | -4.76% |
| P/E | 24.4x | 14.2x | 14x | 17.9x | 31x | 39.3x | 26.2x | 25.2x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.9x | 0.5x | 1x | 0.9x | -2.7x | 0.5x | 6.34x |
| Capitalization / Revenue | 6.11x | 2.76x | 2.99x | 4.02x | 7.35x | 7.63x | 5.95x | 5.06x |
| EV / Revenue | 5.85x | 2.45x | 2.66x | 3.69x | 7.01x | 7.12x | 5.38x | 4.36x |
| EV / EBITDA | - | 4.43x | 4.54x | 6.66x | 11.7x | 12.2x | 8.9x | 7.16x |
| EV / EBIT | 19.9x | 9.83x | 9.23x | 14.2x | 23.6x | 29.3x | 18.9x | 15x |
| EV / FCF | 107x | 19.3x | 6.44x | 41.1x | 35.3x | 28.5x | 14.9x | 12.7x |
| FCF Yield | 0.93% | 5.18% | 15.5% | 2.44% | 2.83% | 3.51% | 6.73% | 7.88% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.39 | 1.16 | 1.49 | 1.75 | 2.35 | 2.01 | 3.02 | 3.14 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 16.72 | 17.61 | 19.5 | 21 | 26.29 | 28 | 35.9 | 42.2 |
| EBITDA 1 | - | 9.723 | 11.44 | 11.65 | 15.74 | 16.3 | 21.7 | 25.7 |
| EBIT 1 | 4.91 | 4.382 | 5.626 | 5.452 | 7.805 | 6.8 | 10.2 | 12.3 |
| Net income 1 | 4.097 | 3.399 | 4.174 | 4.492 | 6.26 | 5.1 | 7.7 | 8 |
| Net Debt 1 | -4.457 | -5.52 | -6.443 | -6.861 | -8.929 | -14.1 | -20.4 | -29.6 |
| Reference price 2 | 33.90 | 16.50 | 20.90 | 31.40 | 72.80 | 79.00 | 79.00 | 79.00 |
| Nbr of stocks (in thousands) | 3,016 | 2,946 | 2,794 | 2,687 | 2,654 | 2,704 | - | - |
| Announcement Date | 21/03/22 | 20/03/23 | 18/03/24 | 17/03/25 | 24/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.81x | 7.03x | 12.07x | - | 24Cr | |
| 25.7x | 16.63x | 19.73x | -.--% | 14TCr | |
| 12.08x | 3.25x | 6.81x | -.--% | 8.68TCr | |
| 37.1x | 6.11x | 17x | 0.37% | 5.24TCr | |
| 24.01x | 5.13x | 12.44x | -.--% | 4.3TCr | |
| 20.37x | 4.98x | 12.66x | 1% | 3.4TCr | |
| 31.77x | 2.86x | 8.6x | -.--% | 3.27TCr | |
| 33.12x | 2.37x | 13.69x | -.--% | 1.37TCr | |
| 12.69x | 5.15x | 10.41x | -.--% | 1.31TCr | |
| 31.34x | - | - | 3.92% | 978.49Cr | |
| Average | 26.70x | 5.95x | 12.60x | 0.59% | 4.24TCr | |
| Weighted average by Cap. | 24.17x | 8.43x | 13.97x | 0.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALSTW Stock
- Valuation StreamWIDE
Select your edition
All financial news and data tailored to specific country editions
